{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["21-22 contents 10%","21-22 contents 7.5%","21-22 contents 5%"],"read":"whole","date_system":"1900"}

{"sheet":"21-22 contents 10%","index":0,"n_rows":220,"n_cols":14,"rows_kept":220,"merged":[[0,2,0,8],[67,2,67,8]]}
[null,null,"FAYETTE COUNTY PUBLIC SCHOOLS\nSCHEDULE OF VALUES - BUILDINGS AND CONTENTS\n(EFFECTIVE July 1, 2021) 9/8/2021"]
[null,null,"ELEMENTARY SCHOOLS                  ",null,{"$f":"E212","v":{"v":262.7,"d":"$262.70"}},"per sq foot",{"v":0.1,"d":"10.00%"}]
["Loc.\nNo.","Bldg.\nNo.","Building and Address","Serial #","Square \nFootage","Building","Contents","Total Value",".90\nCoinsurance",null,null,"2004-05 Contents"]
["001","001","Arlington Elementary School\n       122 Arceme Avenue ",null,{"v":65232,"d":"65,232"},{"$f":"E4*E212","v":{"v":17136446.4,"d":"$17,136,446"}},{"$f":"+F4*G2","v":{"v":1713644.64,"d":"$1,713,645"}},{"$f":"SUM(F4+G4)","v":{"v":18850091.04,"d":"$18,850,091"}},{"$f":"H4*0.9","v":{"v":16965081.94,"d":"$16,965,082"}},null,null,{"v":755644,"d":"$755,644"}]
["002","001","Ashland Elementary School\n     195 North Ashland Avenue",null,{"v":51330,"d":"51,330"},{"$f":"E5*E212","v":{"v":13484391,"d":"$13,484,391"}},{"$f":"+F5*G2","v":{"v":1348439.1,"d":"$1,348,439"}},{"v":14832830.1,"d":"$14,832,830"},{"v":13349547.09,"d":"$13,349,547"},null,null,{"v":509652,"d":"$509,652"}]
["003","001","Athens-Chilesburg Elementary School\n     930 Jouett Creek Drive",null,{"v":71196,"d":"71,196"},{"$f":"E6*E212","v":{"v":18703189.2,"d":"$18,703,189"}},{"$f":"+F6*G2","v":{"v":1870318.92,"d":"$1,870,319"}},{"v":20573508.12,"d":"$20,573,508"},{"v":18516157.31,"d":"$18,516,157"},null,null,{"v":1080000,"d":"$1,080,000"}]
["004","001","Booker T. Washington Elementary\n     707 Howard Street ",null,{"v":53816,"d":"53,816"},{"$f":"E7*E212","v":{"v":14137463.2,"d":"$14,137,463"}},{"$f":"+F7*G2","v":{"v":1413746.32,"d":"$1,413,746"}},{"v":15551209.52,"d":"$15,551,210"},{"v":13996088.57,"d":"$13,996,089"},null,null,{"v":629250,"d":"$629,250"}]
["005","001","Breckinridge Elementary School\n     2101 St. Mathilda Drive",null,{"v":72578,"d":"72,578"},{"$f":"E8*E212","v":{"v":19066240.6,"d":"$19,066,241"}},{"$f":"+F8*G2","v":{"v":1906624.06,"d":"$1,906,624"}},{"v":20972864.66,"d":"$20,972,865"},{"v":18875578.19,"d":"$18,875,578"},null,null,{"v":925528,"d":"$925,528"}]
[null,null,"Brenda Cowen Elementary School       4701 Athens-Boonesboro Rd.",null,{"v":80948,"d":"80,948"},{"$f":"E9*E212","v":{"v":21265039.6,"d":"$21,265,040"}},{"$f":"+F9*G2","v":{"v":2126503.96,"d":"$2,126,504"}},{"v":23391543.56,"d":"$23,391,544"},{"v":21052389.2,"d":"$21,052,389"}]
["006","001","Cardinal Valley Elementary School\n     218 Mandalay Road",null,{"v":74964,"d":"74,964"},{"$f":"E10*E212","v":{"v":19693042.8,"d":"$19,693,043"}},{"$f":"+F10*G2","v":{"v":1969304.28,"d":"$1,969,304"}},{"v":21662347.08,"d":"$21,662,347"},{"v":19496112.37,"d":"$19,496,112"},null,null,{"v":1005713,"d":"$1,005,713"}]
["007","001","Cassidy Elementary School\n     1125 Tates Creek Road",null,{"v":73934,"d":"73,934"},{"$f":"E11*E212","v":{"v":19422461.8,"d":"$19,422,462"}},{"$f":"+F11*G2","v":{"v":1942246.18,"d":"$1,942,246"}},{"v":21364707.98,"d":"$21,364,708"},{"v":19228237.18,"d":"$19,228,237"},null,null,{"v":901065,"d":"$901,065"}]
["008","001","Clays Mill Elementary School\n     2319 Clays Mill Road",null,{"v":84632,"d":"84,632"},{"$f":"E12*E212","v":{"v":22232826.4,"d":"$22,232,826"}},{"$f":"+F12*G2","v":{"v":2223282.64,"d":"$2,223,283"}},{"v":24456109.04,"d":"$24,456,109"},{"v":22010498.14,"d":"$22,010,498"},null,null,{"v":952709,"d":"$952,709"}]
[null,null,"Coventry Oak Elementary School                                                                        2550 Georgetown Road/Spurr Road",null,{"v":73943,"d":"73,943"},{"$f":"E13*E212","v":{"v":19424826.1,"d":"$19,424,826"}},{"$f":"+F13*G2","v":{"v":1942482.61,"d":"$1,942,483"}},{"v":21367308.71,"d":"$21,367,309"},{"v":19230577.84,"d":"$19,230,578"}]
["009","001","Deep Springs Elementary School\n     1919 Brynell Drive",null,{"v":69396,"d":"69,396"},{"$f":"E14*E212","v":{"v":18230329.2,"d":"$18,230,329"}},{"$f":"+F14*G2","v":{"v":1823032.92,"d":"$1,823,033"}},{"v":20053362.12,"d":"$20,053,362"},{"v":18048025.91,"d":"$18,048,026"},null,null,{"v":869806,"d":"$869,806"}]
["010","001","Dixie Elementary School\n     1940 Eastland Parkway",null,{"v":63626,"d":"63,626"},{"$f":"E15*E212","v":{"v":16714550.2,"d":"$16,714,550"}},{"$f":"+F15*G2","v":{"v":1671455.02,"d":"$1,671,455"}},{"v":18386005.22,"d":"$18,386,005"},{"v":16547404.7,"d":"$16,547,405"},null,null,{"v":706717,"d":"$706,717"}]
["011","001","Garden Springs Elementary School\n     2151 Garden Springs Drive",null,{"v":77743,"d":"77,743"},{"$f":"E16*E212","v":{"v":20423086.1,"d":"$20,423,086"}},{"$f":"+F16*G2","v":{"v":2042308.61,"d":"$2,042,309"}},{"v":22465394.71,"d":"$22,465,395"},{"v":20218855.24,"d":"$20,218,855"},null,null,{"v":1007072,"d":"$1,007,072"}]
[null,null,"Garrett Morgan Elementary                                                              1150 Passage Mound Way/Polo Club Blvd",null,{"v":73300,"d":"73,300"},{"$f":"E17*E212","v":{"v":19255910,"d":"$19,255,910"}},{"$f":"+F17*G2","v":{"v":1925591,"d":"$1,925,591"}},{"v":21181501,"d":"$21,181,501"},{"v":19063350.9,"d":"$19,063,351"}]
["012","001","Glendover Elementary School\n     710 Glendover Road",null,{"v":73068,"d":"73,068"},{"$f":"E18*E212","v":{"v":19194963.6,"d":"$19,194,964"}},{"$f":"+F18*G2","v":{"v":1919496.36,"d":"$1,919,496"}},{"v":21114459.96,"d":"$21,114,460"},{"v":19003013.96,"d":"$19,003,014"},null,null,{"v":1166084,"d":"$1,166,084"}]
["013","001","Harrison Elementary School\n     161 Bruce Street",null,{"v":56300,"d":"56,300"},{"$f":"E19*E212","v":{"v":14790010,"d":"$14,790,010"}},{"$f":"+F19*G2","v":{"v":1479001,"d":"$1,479,001"}},{"v":16269011,"d":"$16,269,011"},{"v":14642109.9,"d":"$14,642,110"},null,null,{"v":636046,"d":"$636,046"}]
["014","001","James Lane Allen Elementary School\n     1901 Appomattox Road",null,{"v":73832,"d":"73,832"},{"$f":"E20*E212","v":{"v":19395666.4,"d":"$19,395,666"}},{"$f":"+F20*G2","v":{"v":1939566.64,"d":"$1,939,567"}},{"v":21335233.04,"d":"$21,335,233"},{"v":19201709.74,"d":"$19,201,710"},null,null,{"v":747490,"d":"$747,490"}]
["015","001","Johnson Building                                                      123 East Sixth Street",null,{"v":47790,"d":"47,790"},{"$f":"E21*E212","v":{"v":12554433,"d":"$12,554,433"}},{"$f":"+F21*G2","v":{"v":1255443.3,"d":"$1,255,443"}},{"v":13809876.3,"d":"$13,809,876"},{"v":12428888.67,"d":"$12,428,889"},null,null,{"v":569451,"d":"$569,451"}]
["017","001","Julius Marks Elementary School\n     3277 Pepperhill Road",null,{"v":60411,"d":"60,411"},{"$f":"E22*E212","v":{"v":15869969.7,"d":"$15,869,970"}},{"$f":"+F22*G2","v":{"v":1586996.97,"d":"$1,586,997"}},{"v":17456966.67,"d":"$17,456,967"},{"v":15711270,"d":"$15,711,270"},null,null,{"v":1099489,"d":"$1,099,489"}]
["018","001","Lansdowne Elementary School\n     336 Redding Road",null,{"v":60532,"d":"60,532"},{"$f":"E23*E212","v":{"v":15901756.4,"d":"$15,901,756"}},{"$f":"+F23*G2","v":{"v":1590175.64,"d":"$1,590,176"}},{"v":17491932.04,"d":"$17,491,932"},{"v":15742738.84,"d":"$15,742,739"},null,null,{"v":937760,"d":"$937,760"}]
["018","002","     Gymnasium                                                                    ",null,{"v":6420,"d":"6,420"},{"$f":"E24*E212","v":{"v":1686534,"d":"$1,686,534"}},{"$f":"+F24*G2","v":{"v":168653.4,"d":"$168,653"}},{"v":1855187.4,"d":"$1,855,187"},{"v":1669668.66,"d":"$1,669,669"},null,null,{"v":13591,"d":"$13,591"}]
["019","001","Liberty Elementary School\n     2585 Liberty Road",null,{"v":71900,"d":"71,900"},{"$f":"E25*E212","v":{"v":18888130,"d":"$18,888,130"}},{"$f":"+F25*G2","v":{"v":1888813,"d":"$1,888,813"}},{"v":20776943,"d":"$20,776,943"},{"v":18699248.7,"d":"$18,699,249"},null,null,{"v":631968,"d":"$631,968"}]
["019","001","The Learning Center                                                           475 Price Road ",null,{"v":47131,"d":"47,131"},{"$f":"E26*E212","v":{"v":12381313.7,"d":"$12,381,314"}},{"$f":"+F26*G2","v":{"v":1238131.37,"d":"$1,238,131"}},{"v":13619445.07,"d":"$13,619,445"},{"v":12257500.56,"d":"$12,257,501"},null,null,{"v":631968,"d":"$631,968"}]
["020","001","Mary Todd Elementary School\n     551 Parkside Drive",null,{"v":70800,"d":"70,800"},{"$f":"E27*E212","v":{"v":18599160,"d":"$18,599,160"}},{"$f":"+F27*G2","v":{"v":1859916,"d":"$1,859,916"}},{"v":20459076,"d":"$20,459,076"},{"v":18413168.4,"d":"$18,413,168"},null,null,{"v":933682,"d":"$933,682"}]
["021","001","Maxwell Elementary School\n     301 Woodland Avenue ",null,{"v":49286,"d":"49,286"},{"$f":"E28*E212","v":{"v":12947432.2,"d":"$12,947,432"}},{"$f":"+F28*G2","v":{"v":1294743.22,"d":"$1,294,743"}},{"v":14242175.42,"d":"$14,242,175"},{"v":12817957.88,"d":"$12,817,958"},null,null,{"v":645559,"d":"$645,559"}]
["022","001","Meadowthorpe Elementary  School\n     1710 N. Forbes Road",null,{"v":69460,"d":"69,460"},{"$f":"E29*E212","v":{"v":18247142,"d":"$18,247,142"}},{"$f":"+F29*G2","v":{"v":1824714.2,"d":"$1,824,714"}},{"v":20071856.2,"d":"$20,071,856"},{"v":18064670.58,"d":"$18,064,671"},null,null,{"v":429467,"d":"$429,467"}]
["023","001","Millcreek Elementary School\n     1212 Reva Ridge Way",null,{"v":71300,"d":"71,300"},{"$f":"E30*E212","v":{"v":18730510,"d":"$18,730,510"}},{"$f":"+F30*G2","v":{"v":1873051,"d":"$1,873,051"}},{"v":20603561,"d":"$20,603,561"},{"v":18543204.9,"d":"$18,543,205"},null,null,{"v":1051922,"d":"$1,051,922"}]
["024","001","Northern Elementary School\n     340 Rookwood Extended",null,{"v":67310,"d":"67,310"},{"$f":"E31*E212","v":{"v":17682337,"d":"$17,682,337"}},{"$f":"+F31*G2","v":{"v":1768233.7,"d":"$1,768,234"}},{"v":19450570.7,"d":"$19,450,571"},{"v":17505513.63,"d":"$17,505,514"},null,null,{"v":835829,"d":"$835,829"}]
["025","001","Picadome Elementary School\n     1642 Harrodsburg Road",null,{"v":57302,"d":"57,302"},{"$f":"E32*E212","v":{"v":15053235.4,"d":"$15,053,235"}},{"$f":"+F32*G2","v":{"v":1505323.54,"d":"$1,505,324"}},{"v":16558558.94,"d":"$16,558,559"},{"v":14902703.05,"d":"$14,902,703"},null,null,{"v":811366,"d":"$811,366"}]
[null,null,"Preschool Center  460 Springhill",null,{"v":10759,"d":"10,759"},{"$f":"E33*E212","v":{"v":2826389.3,"d":"$2,826,389"}},{"$f":"+F33*G2","v":{"v":282638.93,"d":"$282,639"}},{"v":3109028.23,"d":"$3,109,028"},{"v":2798125.407,"d":"$2,798,125"}]
[null,null,"RISE /  Junior Achievement Biztown/Newcomers                                                           2420 Spurr Road",null,{"v":61279,"d":"61,279"},{"$f":"E34*E212","v":{"v":16097993.3,"d":"$16,097,993"}},{"$f":"+F34*G2","v":{"v":1609799.33,"d":"$1,609,799"}},{"v":17707792.63,"d":"$17,707,793"},{"v":15937013.37,"d":"$15,937,013"}]
[null,null,"2420 Spurr  Road (Ed. Tech.  Center)",null,{"v":1600,"d":"1,600"},{"$f":"E35*E212","v":{"v":420320,"d":"$420,320"}},{"$f":"+F35*G2","v":{"v":42032,"d":"$42,032"}},{"v":462352,"d":"$462,352"},{"v":416116.8,"d":"$416,117"}]
["026","001","Rosa Parks Elementary School\n     1251 Beaumont Centre Lane",null,{"v":68985,"d":"68,985"},{"$f":"E36*E212","v":{"v":18122359.5,"d":"$18,122,360"}},{"$f":"+F36*G2","v":{"v":1812235.95,"d":"$1,812,236"}},{"v":19934595.45,"d":"$19,934,595"},{"v":17941135.91,"d":"$17,941,136"},null,null,{"v":1080000,"d":"$1,080,000"}]
["027","001","Russell Cave Elementary School\n     3375 Russell Cave Road",null,{"v":40100,"d":"40,100"},{"$f":"E37*E212","v":{"v":10534270,"d":"$10,534,270"}},{"$f":"+F37*G2","v":{"v":1053427,"d":"$1,053,427"}},{"v":11587697,"d":"$11,587,697"},{"v":10428927.3,"d":"$10,428,927"},null,null,{"v":405003,"d":"$405,003"}]
["027","002","     Garage (metal prefabricated)                                      ",null,900,{"$f":"E38*E212","v":{"v":236430,"d":"$236,430"}},{"$f":"+F38*G2","v":{"v":23643,"d":"$23,643"}},{"v":260073,"d":"$260,073"},{"v":234065.7,"d":"$234,066"}]
["028","001","Sandersville Elementary School\n     3025 Sandersville Road",null,{"v":73122,"d":"73,122"},{"$f":"E39*E212","v":{"v":19209149.4,"d":"$19,209,149"}},{"$f":"+F39*G2","v":{"v":1920914.94,"d":"$1,920,915"}},{"v":21130064.34,"d":"$21,130,064"},{"v":19017057.91,"d":"$19,017,058"},null,null,{"v":1261219,"d":"$1,261,219"}]
["028","001","Southern Elementary School\n     340 Wilson-Downing Road",null,{"v":70659,"d":"70,659"},{"$f":"E40*E212","v":{"v":18562119.3,"d":"$18,562,119"}},{"$f":"+F40*G2","v":{"v":1856211.93,"d":"$1,856,212"}},{"v":20418331.23,"d":"$20,418,331"},{"v":18376498.11,"d":"$18,376,498"},null,null,{"v":1261219,"d":"$1,261,219"}]
["029","001","Squires Elementary School\n     3337 Squire Oak Road",null,{"v":79656,"d":"79,656"},{"$f":"E41*E212","v":{"v":20925631.2,"d":"$20,925,631"}},{"$f":"+F41*G2","v":{"v":2092563.12,"d":"$2,092,563"}},{"v":23018194.32,"d":"$23,018,194"},{"v":20716374.89,"d":"$20,716,375"},null,null,{"v":1073667,"d":"$1,073,667"}]
["030","001","Stonewall Elementary School\n     3215 Cornwall Drive",null,{"v":78294,"d":"78,294"},{"$f":"E42*E212","v":{"v":20567833.8,"d":"$20,567,834"}},{"$f":"+F42*G2","v":{"v":2056783.38,"d":"$2,056,783"}},{"v":22624617.18,"d":"$22,624,617"},{"v":20362155.46,"d":"$20,362,155"},null,null,{"v":1046485,"d":"$1,046,485"}]
["031","001","Tates Creek Elementary School\n     1113 Centre Parkway",null,{"v":79087,"d":"79,087"},{"$f":"E43*E212","v":{"v":20776154.9,"d":"$20,776,155"}},{"$f":"+F43*G2","v":{"v":2077615.49,"d":"$2,077,615"}},{"v":22853770.39,"d":"$22,853,770"},{"v":20568393.35,"d":"$20,568,393"},null,null,{"v":1054640,"d":"$1,054,640"}]
["033","001","Veterans Park Elementary School\n     4351 Clearwater Way",null,{"v":73467,"d":"73,467"},{"$f":"E44*E212","v":{"v":19299780.9,"d":"$19,299,781"}},{"$f":"+F44*G2","v":{"v":1929978.09,"d":"$1,929,978"}},{"v":21229758.99,"d":"$21,229,759"},{"v":19106783.09,"d":"$19,106,783"},{"$f":"E48*E212","v":{"v":714899695.8,"d":"$714,899,696"}},null,{"v":1080000,"d":"$1,080,000"}]
[null,null,"Wellington Elementary School\n     3280 Keithshire Way",null,{"v":73990,"d":"73,990"},{"$f":"E45*E212","v":{"v":19437173,"d":"$19,437,173"}},{"$f":"+F45*G2","v":{"v":1943717.3,"d":"$1,943,717"}},{"v":21380890.3,"d":"$21,380,890"},{"v":19242801.27,"d":"$19,242,801"}]
["034","001","William Wells Brown Elementary School\n     555 E. Fifth Street",null,{"v":69297,"d":"69,297"},{"$f":"E46*E212","v":{"v":18204321.9,"d":"$18,204,322"}},{"$f":"+F46*G2","v":{"v":1820432.19,"d":"$1,820,432"}},{"v":20024754.09,"d":"$20,024,754"},{"v":18022278.68,"d":"$18,022,279"},{"$f":"#REF!+#REF!","v":"#REF!"},null,{"v":716231,"d":"$716,231"}]
["034","001","Yates Elementary School\n     695 E. New Circle Road",null,{"v":70679,"d":"70,679"},{"$f":"E47*E212","v":{"v":18567373.3,"d":"$18,567,373"}},{"$f":"+F47*G2","v":{"v":1856737.33,"d":"$1,856,737"}},{"v":20424110.63,"d":"$20,424,111"},{"v":18381699.57,"d":"$18,381,700"},{"$f":"F48+G48","v":{"v":786389665.4,"d":"$786,389,665"}},null,{"v":716231,"d":"$716,231"}]
[null,null,"SubTotals",null,{"$f":"SUM(E4:E47)","v":{"v":2721354,"d":"2,721,354"}},{"v":714899695.8,"d":"714,899,696"},{"v":71489969.58,"d":"71,489,970"},{"v":786389665.4,"d":"786,389,665"},{"v":707750698.8,"d":"707,750,699"}]
[]
[null,null,"MIDDLE SCHOOLS                      ",null,{"$f":"+E213","v":{"v":265.78,"d":"$265.78"}},{"$f":"+F2","v":"per sq foot"},{"v":0.1,"d":"10.00%"}]
["Loc.\nNo.","Bldg.\nNo.","Building and Address","Serial #","Square \nFootage","Building","Contents","Total Value",".90\nCoinsurance"]
["035","001","Beaumont Middle School\n     2080 Georgian Way",null,{"v":95360,"d":"95,360"},{"$f":"E52*E213","v":{"v":25344780.8,"d":"$25,344,781"}},{"$f":"+F52*G2","v":{"v":2534478.08,"d":"$2,534,478"}},{"$f":"SUM(F52+G52)","v":{"v":27879258.88,"d":"$27,879,259"}},{"$f":"H52*0.9","v":{"v":25091332.99,"d":"$25,091,333"}},null,null,{"v":1057358,"d":"$1,057,358"}]
["037","001","Bryan Station Middle School\n     1865 Wickland Drive ",null,{"v":103892,"d":"103,892"},{"$f":"E53*E213","v":{"v":27612415.76,"d":"$27,612,416"}},{"$f":"+F53*G2","v":{"v":2761241.576,"d":"$2,761,242"}},{"v":30373657.34,"d":"$30,373,657"},{"v":27336291.6,"d":"$27,336,292"},null,null,{"v":1032895,"d":"$1,032,895"}]
["038","001","Crawford Middle School\n     1813 Charleston Drive",null,{"v":100349,"d":"100,349"},{"$f":"E54*E213","v":{"v":26670757.22,"d":"$26,670,757"}},{"$f":"+F54*G2","v":{"v":2667075.722,"d":"$2,667,076"}},{"v":29337832.94,"d":"$29,337,833"},{"v":26404049.65,"d":"$26,404,050"},null,null,{"v":1099489,"d":"$1,099,489"}]
[null,null,"Edythe J. Hayes Middle School\n     260 Richardson Place                                                   ",null,{"v":103771,"d":"103,771"},{"$f":"E55*E213","v":{"v":27580256.38,"d":"$27,580,256"}},{"$f":"+F55*G2","v":{"v":2758025.638,"d":"$2,758,026"}},{"v":30338282.02,"d":"$30,338,282"},{"v":27304453.82,"d":"$27,304,454"},null,null,{"v":1099489,"d":"$1,099,489"}]
[null,null,"     Central Kentucky Japanese School Addition                                             ",null,{"v":12972,"d":"12,972"},{"$f":"E56*E213","v":{"v":3447698.16,"d":"$3,447,698"}},{"$f":"+F56*G2","v":{"v":344769.816,"d":"$344,770"}},{"v":3792467.976,"d":"$3,792,468"}," ----- ",null,null,{"v":150000,"d":"$150,000"},{"$f":"H56*0.9","v":{"v":3413221.178,"d":"$3,413,221"}}]
["039","001","Jessie M. Clark Middle School\n     3341 Clays Mill Road",null,{"v":125321,"d":"125,321"},{"$f":"E57*E213","v":{"v":33307815.38,"d":"$33,307,815"}},{"$f":"+F57*G2","v":{"v":3330781.538,"d":"$3,330,782"}},{"v":36638596.92,"d":"$36,638,597"},{"$f":"H57*0.9","v":{"v":32974737.23,"d":"$32,974,737"}},null,null,{"v":1155088,"d":"$1,155,088"}]
["040","001","Leestown Middle School\n     2010 Leestown Road",null,{"v":109197,"d":"109,197"},{"$f":"E58*E213","v":{"v":29022378.66,"d":"$29,022,379"}},{"$f":"+F58*G2","v":{"v":2902237.866,"d":"$2,902,238"}},{"v":31924616.53,"d":"$31,924,617"},{"v":28732154.87,"d":"$28,732,155"},null,null,{"v":1049204,"d":"$1,049,204"}]
["041","001","Lexington Traditional Middle School\n        350 North Limestone Street",null,{"v":88547,"d":"88,547"},{"$f":"E59*E213","v":{"v":23534021.66,"d":"$23,534,022"}},{"$f":"+F59*G2","v":{"v":2353402.166,"d":"$2,353,402"}},{"v":25887423.83,"d":"$25,887,424"},{"v":23298681.44,"d":"$23,298,681"},null,null,{"v":1005713,"d":"$1,005,713"}]
["041","002","     Gymnasium                                                                    ",null,{"v":12953,"d":"12,953"},{"$f":"E60*E213","v":{"v":3442648.34,"d":"$3,442,648"}},{"$f":"+F60*G2","v":{"v":344264.834,"d":"$344,265"}},{"v":3786913.174,"d":"$3,786,913"},{"v":3408221.857,"d":"$3,408,222"},null,null,{"v":13591,"d":"$13,591"}]
["042","001","Morton Middle School\n     1225 Tates Creek Road",null,{"v":108440,"d":"108,440"},{"$f":"E61*E213","v":{"v":28821183.2,"d":"$28,821,183"}},{"$f":"+F61*G2","v":{"v":2882118.32,"d":"$2,882,118"}},{"v":31703301.52,"d":"$31,703,302"},{"v":28532971.37,"d":"$28,532,971"},null,null,{"v":1164725,"d":"$1,164,725"}]
["036","001","SCAPA Bluegrass\n     400 Lafayette Parkway                                                                                   ",null,{"v":62326,"d":"62,326"},{"$f":"E62*E213","v":{"v":16565004.28,"d":"$16,565,004"}},{"$f":"+F62*G2","v":{"v":1656500.428,"d":"$1,656,500"}},{"v":18221504.71,"d":"$18,221,505"},{"v":16399354.24,"d":"$16,399,354"},null,null,{"v":400000,"d":"$400,000"}]
["043","001","Southern Middle School\n     400 Wilson-Downing Road",null,{"v":92685,"d":"92,685"},{"$f":"E63*E213","v":{"v":24633819.3,"d":"$24,633,819"}},{"$f":"+F63*G2","v":{"v":2463381.93,"d":"$2,463,382"}},{"v":27097201.23,"d":"$27,097,201"},{"v":24387481.11,"d":"$24,387,481"},"Double Check:",null,{"v":1193265,"d":"$1,193,265"}]
["044","001","Tates Creek Middle School\n     1105 Centre Parkway",null,{"v":109500,"d":"109,500"},{"$f":"E64*E213","v":{"v":29102910,"d":"$29,102,910"}},{"$f":"+F64*G2","v":{"v":2910291,"d":"$2,910,291"}},{"v":32013201,"d":"$32,013,201"},{"v":28811880.9,"d":"$28,811,881"},{"$f":"E66*E213","v":{"v":323601767.9,"d":"$323,601,768"}},null,{"v":1422948,"d":"$1,422,948"}]
["045","001","Winburn Middle School\n     1060 Winburn Drive",null,{"v":92242,"d":"92,242"},{"$f":"E65*E213","v":{"v":24516078.76,"d":"$24,516,079"}},{"$f":"+F65*G2","v":{"v":2451607.876,"d":"$2,451,608"}},{"v":26967686.64,"d":"$26,967,687"},{"v":24270917.97,"d":"$24,270,918"},{"$f":"H66*0.9","v":{"v":320365750.2,"d":"$320,365,750"}},null,{"v":1155211,"d":"$1,155,211"}]
[null,null,"SubTotals",null,{"$f":"SUM(E52:E65)","v":{"v":1217555,"d":"1,217,555"}},{"v":323601767.9,"d":"$323,601,768"},{"v":32360176.79,"d":"$32,360,177"},{"v":355961944.7,"d":"$355,961,945"},{"v":316952529,"d":"$316,952,529"}]
[]
[null,null,"Note:  According to a lease agreement between the Fayette County Board of Education (FCBE) and the Central Kentucky Japanese School (CKJS), \"[FCBE] agrees to insure/self-insure the [CKJS Addition to the Edythe J. Hayes Middle School] for its full replacement value in accordance with the replacement cost estimates provided annually by the chief state school officer.\"  As a result, CKJS is to be insured for the full replacement value stated in this Schedule of Values, and is to be exempted, by manual endorsement, from any co-insurance provision(s) applicable to other facilities. \n\n"]
[null,null,"HIGH SCHOOLS                      ",null,{"$f":"+E214","v":{"v":274.69,"d":"$274.69"}},{"$f":"+F2","v":"per sq foot"},{"v":0.1,"d":"10.00%"}]
["Loc.\nNo.","Bldg.\nNo.","Building and Address","Serial #","Square \nFootage","Building","Contents","Total Value",".90\nCoinsurance"]
["046","001","Bryan Station High School\n     201 Eastin Road",null,{"v":278574,"d":"278,574"},{"$f":"E71*E214","v":{"v":76521492.06,"d":"$76,521,492"}},{"$f":"+F71*G2","v":{"v":7652149.206,"d":"$7,652,149"}},{"$f":"SUM(F71+G71)","v":{"v":84173641.27,"d":"$84,173,641"}},{"$f":"H71*0.9","v":{"v":75756277.14,"d":"$75,756,277"}},null,null,{"v":3800000,"d":"$3,800,000"}]
[null,null,"Frederick Douglass High School                                                              2000 Winchester Rd.  40509",null,{"v":285790,"d":"285,790"},{"$f":"E72*E214","v":{"v":78503655.1,"d":"$78,503,655"}},{"$f":"+F72*G2","v":{"v":7850365.51,"d":"$7,850,366"}},{"v":86354020.61,"d":"$86,354,021"},{"v":77718618.55,"d":"$77,718,619"}]
["047","001","Henry Clay High School\n     2100 Fontaine Road",null,{"v":248178,"d":"248,178"},{"$f":"E73*E214","v":{"v":68172014.82,"d":"$68,172,015"}},{"$f":"+F73*G2","v":{"v":6817201.482,"d":"$6,817,201"}},{"v":74989216.3,"d":"$74,989,216"},{"v":67490294.67,"d":"$67,490,295"},null,null,{"v":3155765,"d":"$3,155,765"}]
["048","001","Lafayette High School\n     401 Reed Lane",null,{"v":249753,"d":"249,753"},{"$f":"E74*E214","v":{"v":68604651.57,"d":"$68,604,652"}},{"$f":"+F74*G2","v":{"v":6860465.157,"d":"$6,860,465"}},{"v":75465116.73,"d":"$75,465,117"},{"v":67918605.05,"d":"$67,918,605"},null,null,{"v":3332445,"d":"$3,332,445"}]
["049","001","Paul Laurence Dunbar High School\n     1600 Man-O-War Boulevard",null,{"v":271514,"d":"271,514"},{"$f":"E75*E214","v":{"v":74582180.66,"d":"$74,582,181"}},{"$f":"+F75*G2","v":{"v":7458218.066,"d":"$7,458,218"}},{"v":82040398.73,"d":"$82,040,399"},{"v":73836358.85,"d":"$73,836,359"},null,null,{"v":3706560,"d":"$3,706,560"}]
["050","001","Tates Creek High School\n     1111 Centre Parkway",null,{"v":224192,"d":"224,192"},{"$f":"E76*E214","v":{"v":61583300.48,"d":"$61,583,300"}},{"$f":"+F76*G2","v":{"v":6158330.048,"d":"$6,158,330"}},{"v":67741630.53,"d":"$67,741,631"},{"v":60967467.48,"d":"$60,967,467"},"Double Check:",null,{"v":2300355.2,"d":"$2,300,355.20"}]
["052","001","Martin Luther King Academy\n     2200 Liberty Road",null,{"v":40746,"d":"40,746"},{"$f":"E77*E214","v":{"v":11192518.74,"d":"$11,192,519"}},{"$f":"+F77*G2","v":{"v":1119251.874,"d":"$1,119,252"}},{"v":12311770.61,"d":"$12,311,771"},{"v":11080593.55,"d":"$11,080,594"},{"$f":"H78*0.9","v":{"v":434768215.3,"d":"$434,768,215"}},null,{"v":1000000,"d":"$1,000,000"}]
[null,null,"SubTotals",null,{"$f":"SUM(E71:E77)","v":{"v":1598747,"d":"1,598,747"}},{"v":439159813.4,"d":"$439,159,813"},{"v":43915981.34,"d":"$43,915,981"},{"v":483075794.8,"d":"$483,075,795"},{"v":434768215.3,"d":"$434,768,215"}]
[]
[null,null,"VOCATIONAL SCHOOLS                    @",null,{"$f":"+E215","v":{"v":242.05,"d":"$242.05"}},{"$f":"+F2","v":"per sq foot"},{"v":0.1,"d":"10.00%"}]
["Loc.\nNo.","Bldg.\nNo.","Building and Address","Serial #","Square \nFootage","Building","Contents","Total Value",".90\nCoinsurance","\nDoublecheck"]
["051","001","Eastside Center for Applied Technology\n     2208 Liberty Road",null,{"v":43496,"d":"43,496"},{"$f":"E82*E215","v":{"v":10528206.8,"d":"$10,528,207"}},{"$f":"+F82*G2","v":{"v":1052820.68,"d":"$1,052,821"}},{"$f":"SUM(F82+G82)","v":{"v":11581027.48,"d":"$11,581,027"}},{"$f":"H82*0.9","v":{"v":10422924.73,"d":"$10,422,925"}},{"$f":"SUM(F82:F89)","v":{"v":67705983.95,"d":"$67,705,984"}},null,{"v":652355,"d":"$652,355"}]
["051","002","     Garage (metal prefabricated)                                          ",null,900,{"$f":"E83*E215","v":{"v":217845,"d":"$217,845"}},{"$f":"+F83*G2","v":{"v":21784.5,"d":"$21,785"}},{"v":239629.5,"d":"$239,630"},{"v":215666.55,"d":"$215,667"},{"$f":"SUM(F90:G90)","v":{"v":74476582.35,"d":"$74,476,582"}}]
[null,null,"Locust Trace Agriscience Farm - Academic Bldg 242 Locust Farm Road",null,{"v":43081,"d":"43,081"},{"$f":"E84*E215","v":{"v":10427756.05,"d":"$10,427,756"}},{"$f":"+F84*G2","v":{"v":1042775.605,"d":"$1,042,776"}},{"v":11470531.66,"d":"$11,470,532"},{"v":10323478.49,"d":"$10,323,478"}]
[null,null,"     Greenhouse 242 Locust Farm Road",null,{"v":3746,"d":"3,746"},{"$f":"E85*E215","v":{"v":906719.3,"d":"$906,719"}},{"$f":"+F85*G2","v":{"v":90671.93,"d":"$90,672"}},{"v":997391.23,"d":"$997,391"},{"v":897652.107,"d":"$897,652"}]
[null,null,"     Arena 252 Locust Farm Road",null,{"v":19257,"d":"19,257"},{"$f":"E86*E215","v":{"v":4661156.85,"d":"$4,661,157"}},{"$f":"+F86*G2","v":{"v":466115.685,"d":"$466,116"}},{"v":5127272.535,"d":"$5,127,273"},{"v":4614545.282,"d":"$4,614,545"}]
[null,null,"     Barn 272 Locust Farm Road",null,{"v":2736,"d":"2,736"},{"$f":"E87*E215","v":{"v":662248.8,"d":"$662,249"}},{"$f":"+F87*G2","v":{"v":66224.88,"d":"$66,225"}},{"v":728473.68,"d":"$728,474"},{"v":655626.312,"d":"$655,626"}]
[null,null,"Southside Center for Applied Technology              1800 Harrodsburg Road",null,{"v":41503,"d":"41,503"},{"$f":"E88*E215","v":{"v":10045801.15,"d":"$10,045,801"}},{"$f":"+F88*G2","v":{"v":1004580.115,"d":"$1,004,580"}},{"v":11050381.27,"d":"$11,050,381"},{"v":9945343.139,"d":"$9,945,343"}]
["053","001","STEAM/Success Academy                                1555 Georgetown Road  (under reno 19-20)",null,{"v":125000,"d":"125,000"},{"$f":"E89*E215","v":{"v":30256250,"d":"$30,256,250"}},{"$f":"+F89*G2","v":{"v":3025625,"d":"$3,025,625"}},{"v":33281875,"d":"$33,281,875"},{"v":29953687.5,"d":"$29,953,688"},{"$f":"H90*0.9","v":{"v":37075236.61,"d":"$37,075,237"}},null,{"v":733899,"d":"$733,899"}]
[null,null,"SubTotals",null,{"$f":"SUM(E82:E89)","v":{"v":279719,"d":"279,719"}},{"v":67705983.95,"d":"$67,705,984"},{"v":6770598.395,"d":"$6,770,598"},{"$f":"SUM(H82:H88)","v":{"v":41194707.35,"d":"$41,194,707"}},{"$f":"SUM(I82:I89)","v":{"v":67028924.11,"d":"$67,028,924"}}]
[]
[null,null,"CENTRAL OFFICE  ",null,{"$f":"+E217","v":{"v":222.39,"d":"$222.39"}},{"$f":"+F2","v":"per sq foot"},{"v":0.1,"d":"10.00%"}]
["Loc.\nNo.","Bldg.\nNo.","Building and Address","Serial #","Square \nFootage","Building","Contents","Total Value",".90\nCoinsurance"]
["054","001","IAKSS Building\n     701-707 East Main Street",null,{"v":112283,"d":"112,283"},{"$f":"E94*E217","v":{"v":24970616.37,"d":"$24,970,616"}},{"$f":"+F94*G2","v":{"v":2497061.637,"d":"$2,497,062"}},{"$f":"SUM(F94+G94)","v":{"v":27467678.01,"d":"$27,467,678"}},{"$f":"H94*0.9","v":{"v":24720910.21,"d":"$24,720,910"}},null,null,{"v":1902701,"d":"$1,902,701"}]
["054","002","IAKSS Building - Annex\n     Rear 701-703 East Main Street",null,{"v":20739,"d":"20,739"},{"$f":"E95*E217","v":{"v":4612146.21,"d":"$4,612,146"}},{"$f":"+F95*G2","v":{"v":461214.621,"d":"$461,215"}},{"v":5073360.831,"d":"$5,073,361"},{"v":4566024.748,"d":"$4,566,025"}]
["058","001","Joe G. White Building\n     400 Springhill Drive",null,{"v":22172,"d":"22,172"},{"$f":"E96*E217","v":{"v":4930831.08,"d":"$4,930,831"}},{"$f":"+F96*G2","v":{"v":493083.108,"d":"$493,083"}},{"v":5423914.188,"d":"$5,423,914"},{"v":4881522.769,"d":"$4,881,523"},"Double Check:",null,{"v":395366,"d":"$395,366"}]
["055","001","John W. Ambrose Building\n     128 Walton Avenue",null,{"v":9360,"d":"9,360"},{"$f":"E97*E217","v":{"v":2081570.4,"d":"$2,081,570"}},{"$f":"+F97*G2","v":{"v":208157.04,"d":"$208,157"}},{"v":2289727.44,"d":"$2,289,727"},{"v":2060754.696,"d":"$2,060,755"},{"$f":"E102*E217","v":{"v":122167722.6,"d":"$122,167,723"}},null,{"v":135907,"d":"$135,907"}]
["056","001","Lexington Women's Club Clothing Center                                700 Bullock Place",null,{"v":3150,"d":"3,150"},{"$f":"E98*E217","v":{"v":700528.5,"d":"$700,529"}},{"$f":"+F98*G2","v":{"v":70052.85,"d":"$70,053"}},{"v":770581.35,"d":"$770,581"},{"v":693523.215,"d":"$693,523"},{"$f":"F102+G102","v":{"v":134384494.9,"d":"$134,384,495"}}]
["061","001","Maintenance Building\n      461 Springhill Drive",null,{"v":32548,"d":"32,548"},{"$f":"E99*E217","v":{"v":7238349.72,"d":"$7,238,350"}},{"$f":"+F99*G2","v":{"v":723834.972,"d":"$723,835"}},{"v":7962184.692,"d":"$7,962,185"},{"v":7165966.223,"d":"$7,165,966"},{"$f":"H102*0.9","v":{"v":120946045.4,"d":"$120,946,045"}},null,{"v":864864,"d":"$864,864"}]
[null,null,"101 Midland",null,{"v":162476,"d":"162,476"},{"$f":"E100*E217","v":{"v":36133037.64,"d":"$36,133,038"}},{"$f":"+F100*G2","v":{"v":3613303.764,"d":"$3,613,304"}},{"v":39746341.4,"d":"$39,746,341"},{"v":35771707.26,"d":"$35,771,707"}]
[null,null,"450 Park Place",null,{"v":186612,"d":"186,612"},{"$f":"E101*E217","v":{"v":41500642.68,"d":"$41,500,643"}},{"$f":"+F101*G2","v":{"v":4150064.268,"d":"$4,150,064"}},{"v":45650706.95,"d":"$45,650,707"},{"v":41085636.25,"d":"$41,085,636"}]
[null,null,"SubTotals",null,{"$f":"SUM(E94:E101)","v":{"v":549340,"d":"549,340"}},{"v":122167722.6,"d":"$122,167,723"},{"v":12216772.26,"d":"$12,216,772"},{"v":134384494.9,"d":"$134,384,495"},{"v":120946045.4,"d":"$120,946,045"}]
[]
[null,null,"BUS GARAGES                          ",null,{"$f":"+E218","v":{"v":203.13,"d":"$203.13"}},{"$f":"+F2","v":"per sq foot"},{"v":0.1,"d":"10.00%"}]
["Loc.\nNo.","Bldg.\nNo.","Building and Address","Serial #","Square \nFootage","Building","Contents","Total Value",".90\nCoinsurance"]
["057","001","Liberty Bus Garage\n        2264 Liberty Road  (Main Bldg.)",null,{"v":13572,"d":"13,572"},{"$f":"E106*E218","v":{"v":2756880.36,"d":"$2,756,880"}},{"$f":"+F106*G2","v":{"v":275688.036,"d":"$275,688"}},{"$f":"SUM(F106+G106)","v":{"v":3032568.396,"d":"$3,032,568"}},{"$f":"H106*0.9","v":{"v":2729311.556,"d":"$2,729,312"}},null,null,{"v":271814,"d":"$271,814"}]
["057","002","     Shelters",null,{"v":36960,"d":"36,960"},{"$f":"E107*E218","v":{"v":7507684.8,"d":"$7,507,685"}},{"$f":"+F107*G2","v":{"v":750768.48,"d":"$750,768"}},{"v":8258453.28,"d":"$8,258,453"},{"v":7432607.952,"d":"$7,432,608"},"Double Check:",null,{"v":216000,"d":"$216,000"}]
["057","003","     Bus Wash                                                                                                            ",null,{"v":2015,"d":"2,015"},{"$f":"E108*E218","v":{"v":409306.95,"d":"$409,307"}},{"$f":"+F108*G2","v":{"v":40930.695,"d":"$40,931"}},{"v":450237.645,"d":"$450,238"},{"v":405213.8805,"d":"$405,214"},{"$f":"E111*E218","v":{"v":16284728.97,"d":"$16,284,729"}},null,{"v":75600,"d":"$75,600"}]
["057","004","     Oil Storage Tank (Contents Only)                                                               ",null,null,{"$f":"E109*E218","v":0},{"$f":"+F109*G2","v":0},0,0,{"$f":"F111+G111","v":{"v":17913201.87,"d":"$17,913,202"}},null,{"v":356400,"d":"$356,400"}]
[null,null,"Miles Point Bus Garage                                            780 Milepoint Way      ",null,{"v":27622,"d":"27,622"},{"$f":"E110*E218","v":{"v":5610856.86,"d":"$5,610,857"}},{"$f":"+F110*G2","v":{"v":561085.686,"d":"$561,086"}},{"$f":"+F110+G110","v":{"v":6171942.546,"d":"$6,171,943"}},{"v":5554748.291,"d":"$5,554,748"}]
[null,null,"SubTotals",null,{"$f":"SUM(E106:E110)","v":{"v":80169,"d":"80,169"}},{"v":16284728.97,"d":"$16,284,729"},{"v":1628472.897,"d":"$1,628,473"},{"v":17913201.87,"d":"$17,913,202"},{"v":16121881.68,"d":"$16,121,882"}]
[]
[null,null,"STORAGE BUILDINGS                   ",null,{"$f":"+E219","v":{"v":147.21,"d":"$147.21"}},{"$f":"+F2","v":"per sq foot"},{"v":0.1,"d":"10.00%"},null,null,"Double Check:"]
["Loc.\nNo.","Bldg.\nNo.","Building and Address","Serial #","Square \nFootage","Building","Contents","Total Value",".90\nCoinsurance",{"$f":"E117*E219","v":{"v":22308497.82,"d":"$22,308,498"}}]
[null,null,"Russell Cave Warehouse, 1126 Russell Cave Rd",null,{"v":99968,"d":"99,968"},{"$f":"E115*E219","v":{"v":14716289.28,"d":"$14,716,289"}},{"$f":"+F115*G2","v":{"v":1471628.928,"d":"$1,471,629"}},{"$f":"SUM(F115+G115)","v":{"v":16187918.21,"d":"$16,187,918"}},{"$f":"H115*0.9","v":{"v":14569126.39,"d":"$14,569,126"}}]
["060","001","Louis Mack Building, 460 Springhill Drive                                                                                                         ",null,{"v":51574,"d":"51,574"},{"$f":"E116*E219","v":{"v":7592208.54,"d":"$7,592,209"}},{"$f":"+F116*G2","v":{"v":759220.854,"d":"$759,221"}},{"v":8351429.394,"d":"$8,351,429"},{"v":7516286.455,"d":"$7,516,286"},{"$f":"F117+G117","v":{"v":24539347.6,"d":"$24,539,348"}},null,{"v":3088800,"d":"$3,088,800"}]
[null,null,"SubTotals",null,{"$f":"SUM(E115:E116)","v":{"v":151542,"d":"151,542"}},{"v":22308497.82,"d":"$22,308,498"},{"v":2230849.782,"d":"$2,230,850"},{"v":24539347.6,"d":"$24,539,348"},{"v":22085412.84,"d":"$22,085,413"}]
[]
[null,null,"ATHLETIC FACILITIES",{"$nulls":3},{"$f":"+G2","v":{"v":0.1,"d":"10.00%"}}]
["046","004","Bryan Station High School   \n     Football Facilities",null,{"v":522720,"d":"522,720"},{"v":4197441,"d":"$4,197,441"},{"$f":"+F120*G2","v":{"v":419744.1,"d":"$419,744"}},{"$f":"SUM(F120+G120)","v":{"v":4617185.1,"d":"$4,617,185"}},{"$f":"H120*0.9","v":{"v":4155466.59,"d":"$4,155,467"}},null,null,{"v":2527874,"d":"$2,527,874"}]
["046","004","   Baseball / Softball Facilities",null,{"v":6368,"d":"6,368"},{"$f":"+E121*E220","v":{"v":358900.48,"d":"$358,900"}},{"$f":"+F121*G2","v":{"v":35890.048,"d":"$35,890"}},{"v":394790.528,"d":"$394,791"},{"v":355311.4752,"d":"$355,311"},null,null,{"v":2527874,"d":"$2,527,874"}]
[null,null,"Frederick Douglass High School   \n     Football Facilities",null,{"v":522720,"d":"522,720"},{"v":4197441,"d":"$4,197,441"},{"$f":"+F122*G2","v":{"v":419744.1,"d":"$419,744"}},{"v":4617185.1,"d":"$4,617,185"},{"v":4155466.59,"d":"$4,155,467"}]
[null,null,"   Baseball / Softball Facilities",null,{"v":6368,"d":"6,368"},{"$f":"+E123*E220","v":{"v":358900.48,"d":"$358,900"}},{"$f":"+F123*G2","v":{"v":35890.048,"d":"$35,890"}},{"v":394790.528,"d":"$394,791"},{"v":355311.4752,"d":"$355,311"}]
[null,null,"P.L. Dunbar High School\n     Football Facilities",null,{"v":522720,"d":"522,720"},{"v":3497450,"d":"$3,497,450"},{"$f":"+F124*G2","v":{"v":349745,"d":"$349,745"}},{"v":3847195,"d":"$3,847,195"},{"v":3462475.5,"d":"$3,462,476"}]
[null,null,"     Baseball / Softball Facilities",null,{"v":5120,"d":"5,120"},{"$f":"+E125*E220","v":{"v":288563.2,"d":"$288,563"}},{"$f":"+F125*G2","v":{"v":28856.32,"d":"$28,856"}},{"v":317419.52,"d":"$317,420"},{"v":285677.568,"d":"$285,678"}]
["047","003","Henry Clay High School\n     Football Stadium and Facilities",null,{"v":522720,"d":"522,720"},{"v":3497450,"d":"$3,497,450"},{"$f":"+F126*G2","v":{"v":349745,"d":"$349,745"}},{"v":3847195,"d":"$3,847,195"},{"v":3462475.5,"d":"$3,462,476"},null,null,{"v":3155765,"d":"$3,155,765"}]
["047","004","     Baseball / Softball Facilities",null,{"v":5120,"d":"5,120"},{"$f":"+E127*E220","v":{"v":288563.2,"d":"$288,563"}},{"$f":"+F127*G2","v":{"v":28856.32,"d":"$28,856"}},{"v":317419.52,"d":"$317,420"},{"v":285677.568,"d":"$285,678"},null,null,{"v":132000,"d":"$132,000"}]
["047","005","     Football Facility                                                               ",null,{"v":4000,"d":"4,000"},{"$f":"+E128*E220","v":{"v":225440,"d":"$225,440"}},{"$f":"+F128*G2","v":{"v":22544,"d":"$22,544"}},{"v":247984,"d":"$247,984"},{"v":223185.6,"d":"$223,186"},null,null,{"v":100000,"d":"$100,000"}]
["048","002","Lafayette High School\n     Football Stadium and Facilities",null,{"v":522720,"d":"522,720"},{"v":4197441,"d":"$4,197,441"},{"$f":"+F129*G2","v":{"v":419744.1,"d":"$419,744"}},{"v":4617185.1,"d":"$4,617,185"},{"v":4155466.59,"d":"$4,155,467"},null,null,{"v":3332445,"d":"$3,332,445"}]
["048","002","   Baseball / Softball Facilities",null,{"v":6800,"d":"6,800"},{"$f":"+E130*E220","v":{"v":383248,"d":"$383,248"}},{"$f":"+F130*G2","v":{"v":38324.8,"d":"$38,325"}},{"v":421572.8,"d":"$421,573"},{"v":379415.52,"d":"$379,416"},null,null,{"v":3332445,"d":"$3,332,445"}]
["050","002","Tates Creek High School\n     Football Stadium and Facilities",null,{"v":435600,"d":"435,600"},{"v":3497868,"d":"$3,497,868"},{"$f":"+F131*G2","v":{"v":349786.8,"d":"$349,787"}},{"v":3847654.8,"d":"$3,847,655"},{"v":3462889.32,"d":"$3,462,889"},{"$f":"F133+G133","v":{"v":27797557,"d":"$27,797,557"}},null,{"v":2300355.2,"d":"$2,300,355.20"}]
["050","003","     Baseball / Softball Facilities",null,{"v":5000,"d":"5,000"},{"$f":"+E132*E220","v":{"v":281800,"d":"$281,800"}},{"$f":"+F132*G2","v":{"v":28180,"d":"$28,180"}},{"v":309980,"d":"$309,980"},{"v":278982,"d":"$278,982"},{"$f":"H133*0.9","v":{"v":25017801.3,"d":"$25,017,801"}},null,{"v":25000,"d":"$25,000"}]
[null,null,"SubTotals",null,{"$f":"SUM(E120:E132)","v":{"v":3087976,"d":"3,087,976"}},{"v":25270506.36,"d":"$25,270,506"},{"v":2527050.636,"d":"$2,527,051"},{"v":27797557,"d":"$27,797,557"},{"v":25017801.3,"d":"$25,017,801"}]
[]
[null,null,"PORTABLES (Rev. 8/21/21)"]
["Loc.\nNo.","Bldg.\nNo.",null,"Serial #","Square \nFootage","Building","Contents","Total Value",".90\nCoinsurance",{"$nulls":4},"classrooms"]
["035","002","Athens-Chilesburg Elementary        5,616",{"$nulls":8},{"v":8986,"d":"$8,986"}]
[null,null,"Double Relocatable Classroom","CPX-74117",{"v":1632,"d":"1,632"},{"v":64540,"d":"$64,540"},{"v":9165.72,"d":"$9,166"},{"$f":"+F138+G138","v":{"v":73705.72,"d":"$73,706"}},{"$f":"+H138*0.9","v":{"v":66335.148,"d":"$66,335"}},{"$nulls":4},2]
[null,null,"Double Relocatable Classroom","CPX-75422",{"v":1632,"d":"1,632"},{"v":64540,"d":"$64,540"},{"v":9165.72,"d":"$9,166"},{"v":73705.72,"d":"$73,706"},{"v":66335.148,"d":"$66,335"},null,null,{"v":8986,"d":"$8,986"},null,2]
["035","002","Double Relocatable Classroom","CPX-73811",{"v":1632,"d":"1,632"},{"v":64540,"d":"$64,540"},{"v":9165.72,"d":"$9,166"},{"v":73705.72,"d":"$73,706"},{"v":66335.148,"d":"$66,335"},null,null,{"v":8986,"d":"$8,986"},null,2]
[null,null,"Restroom","MDS-034788",720,{"v":42000,"d":"$42,000"},{"v":500,"d":"$500"},{"v":42500,"d":"$42,500"},{"v":38250,"d":"$38,250"},{"$nulls":4},0]
[null,null,"Beaumont Middle                              10,880\n"]
["035","003","Double Relocatable Classroom  (own)","n/a",{"v":1904,"d":"1,904"},{"v":20000,"d":"$20,000"},{"v":9165.72,"d":"$9,166"},{"$f":"+F143+G143","v":{"v":29165.72,"d":"$29,166"}},{"$f":"+H143*0.9","v":{"v":26249.148,"d":"$26,249"}},null,null,{"v":8986,"d":"$8,986"},null,2]
[null,null,"Double Relocatable Classroom  (own)","n/a",{"v":1904,"d":"1,904"},{"v":20000,"d":"$20,000"},{"v":9165.72,"d":"$9,166"},{"v":29165.72,"d":"$29,166"},{"v":26249.148,"d":"$26,249"},null,null,{"v":8986,"d":"$8,986"},null,2]
[null,null,"Double Relocatable Classroom  (own)","n/a",{"v":1904,"d":"1,904"},{"v":20000,"d":"$20,000"},{"v":9165.72,"d":"$9,166"},{"v":29165.72,"d":"$29,166"},{"v":26249.148,"d":"$26,249"},{"$nulls":4},2]
[null,null,"Double Relocatable Classroom  ","CPX-73814",{"v":1632,"d":"1,632"},{"v":64540,"d":"$64,540"},{"v":9165.72,"d":"$9,166"},{"v":73705.72,"d":"$73,706"},{"v":66335.148,"d":"$66,335"},{"$nulls":4},2]
[null,null,"Double Relocatable Classroom  ","CPX-70070",{"v":1632,"d":"1,632"},{"v":56329,"d":"$56,329"},{"v":9165.72,"d":"$9,166"},{"v":65494.72,"d":"$65,495"},{"v":58945.248,"d":"$58,945"},{"$nulls":4},2]
[null,null,"Double Relocatable Classroom  ","CPX-70081",{"v":1904,"d":"1,904"},{"v":56329,"d":"$56,329"},{"v":9165.72,"d":"$9,166"},{"v":65494.72,"d":"$65,495"},{"v":58945.248,"d":"$58,945"},{"$nulls":4},2]
[null,null,"Cassidy Elementary                          1,792"]
[null,null,"Double Relocatable Classroom","CPX-72598",{"v":1792,"d":"1,792"},{"v":56329,"d":"$56,329"},{"v":9156,"d":"$9,156"},{"$f":"+F150+G150","v":{"v":65485,"d":"$65,485"}},{"$f":"+H150*0.9","v":{"v":58936.5,"d":"$58,937"}},{"$nulls":4},2]
[null,null,"EJ Hayes Middle School                    7,972 "]
[null,null,"Double Relocatable Classroom                                     ","CPX-70052",{"v":1904,"d":"1,904"},{"v":64540,"d":"$64,540"},{"v":9166,"d":"$9,166"},{"$f":"+F152+G152","v":{"v":73706,"d":"$73,706"}},{"$f":"+H152*0.9","v":{"v":66335.4,"d":"$66,335"}},{"$nulls":4},2]
[null,null,"Double Relocatable Classroom","CPX-75420",{"v":1632,"d":"1,632"},{"v":56329,"d":"$56,329"},{"v":9166,"d":"$9,166"},{"v":65495,"d":"$65,495"},{"v":58945.5,"d":"$58,946"},{"$nulls":4},2]
[null,null,"Double Relocatable Classroom","CPX-72628",{"v":1904,"d":"1,904"},{"v":64540,"d":"$64,540"},{"v":9166,"d":"$9,166"},{"v":73706,"d":"$73,706"},{"v":66335.4,"d":"$66,335"},{"$nulls":4},2]
[null,null,"Double Relocatable Classroom","CPX-73298",{"v":1632,"d":"1,632"},{"v":56329,"d":"$56,329"},{"v":9166,"d":"$9,166"},{"v":65495,"d":"$65,495"},{"v":58945.5,"d":"$58,946"},{"$nulls":4},2]
[null,null,"Garrett Morgan Elementary School  3,920 "]
[null,null,"Double Relocate Classroom","2325807-08",{"v":1960,"d":"1,960"},{"v":90000,"d":"$90,000"},{"v":9166,"d":"$9,166"},{"$f":"+F157+G157","v":{"v":99166,"d":"$99,166"}},{"$f":"+H157*0.9","v":{"v":89249.4,"d":"$89,249"}},{"$nulls":4},2]
[null,null,"Double Relocatable Clssroom","2325809-10",{"v":1960,"d":"1,960"},{"v":90000,"d":"$90,000"},{"v":9166,"d":"$9,166"},{"v":99166,"d":"$99,166"},{"v":89249.4,"d":"$89,249"},{"$nulls":4},2]
[null,null,"Henry Clay High School                  15,552"]
[null,null,"Double Relocatable Clssroom","CPX-115183",{"v":1632,"d":"1,632"},{"v":64540,"d":"$64,540"},{"v":9166,"d":"$9,166"},{"$f":"+F160+G160","v":{"v":73706,"d":"$73,706"}},{"$f":"+H160*0.9","v":{"v":66335.4,"d":"$66,335"}},{"$nulls":4},2]
[null,null,"Double Relocatable Clssroom","CPX-113238",{"v":1632,"d":"1,632"},{"v":64540,"d":"$64,540"},{"v":9166,"d":"$9,166"},{"v":73706,"d":"$73,706"},{"v":66335.4,"d":"$66,335"},{"$nulls":4},2]
[null,null,"Relocatable Classrooms","ARIES-80709",{"v":12288,"d":"12,288"},{"v":516320,"d":"$516,320"},{"v":64162,"d":"$64,162"},{"v":580482,"d":"$580,482"},{"v":522433.8,"d":"$522,434"},{"$nulls":4},14]
[null,null,"Eastside Technical                            1,632                             "]
[null,null,"Double Relocatable Classroom","CPX-73816",{"v":1632,"d":"1,632"},{"v":64540,"d":"$64,540"},{"v":9166,"d":"$9,166"},{"$f":"+F164+G164","v":{"v":73706,"d":"$73,706"}},{"$f":"+H164*0.9","v":{"v":66335.4,"d":"$66,335"}},{"$nulls":4},2]
[null,null,"Jessie Clark Middle School               7,168                                     "]
[null,null,"Relocatable Classrooms","Van-38613",{"v":7168,"d":"7,168"},{"v":287795.2,"d":"$287,795"},{"v":36664,"d":"$36,664"},{"$f":"+F166+G166","v":{"v":324459.2,"d":"$324,459"}},{"$f":"+H166*0.9","v":{"v":292013.28,"d":"$292,013"}},{"$nulls":4},8]
[null,null,"Julius Marks Elementary                   4,576"]
[null,null,"Restroom","MDS-019317",768,{"v":42000,"d":"$42,000"},{"v":500,"d":"$500"},{"$f":"+F168+G168","v":{"v":42500,"d":"$42,500"}},{"$f":"+H168*0.9","v":{"v":38250,"d":"$38,250"}},{"$nulls":4},0]
[null,null,"Double Relocatable Classroom","CPX-110057",{"v":1904,"d":"1,904"},{"v":81200,"d":"$81,200"},{"v":9166,"d":"$9,166"},{"v":90366,"d":"$90,366"},{"v":81329.4,"d":"$81,329"},{"$nulls":4},2]
[null,null,"Double Relocatable  Classroom","CPX-109186",{"v":1904,"d":"1,904"},{"v":81600,"d":"$81,600"},{"v":9166,"d":"$9,166"},{"v":90766,"d":"$90,766"},{"v":81689.4,"d":"$81,689"},{"$nulls":4},2]
[null,null,"Lansdowne Elementary School        1,632"]
[null,null,"Double Relocatable Classroom","CPX-75418",{"v":1632,"d":"1,632"},{"v":64540,"d":"$64,540"},{"v":9166,"d":"$9,166"},{"$f":"+F172+G172","v":{"v":73706,"d":"$73,706"}},{"$f":"+H172*0.9","v":{"v":66335.4,"d":"$66,335"}},{"$nulls":4},2]
[null,null,"Leestown Middle School                  13,648"]
[null,null,"Double Relocatable Classroom","2323271-72",{"v":1960,"d":"1,960"},{"v":90000,"d":"$90,000"},{"v":9166,"d":"$9,166"},{"$f":"+F174+G174","v":{"v":99166,"d":"$99,166"}},{"$f":"+H174*0.9","v":{"v":89249.4,"d":"$89,249"}},{"$nulls":4},2]
[null,null,"Double Relocatable Classroom","2323269-70",{"v":1960,"d":"1,960"},{"v":90000,"d":"$90,000"},{"v":9166,"d":"$9,166"},{"v":99166,"d":"$99,166"},{"v":89249.4,"d":"$89,249"},{"$nulls":4},2]
[null,null,"Relocatable Classrooms        (future)","Van-39226",{"v":9728,"d":"9,728"},{"v":446612,"d":"$446,612"},{"v":45830,"d":"$45,830"},{"$f":"F176+G176","v":{"v":492442,"d":"$492,442"}},{"v":443197.8,"d":"$443,198"},{"$nulls":4},10]
[null,null,"Liberty Elementary                             3,264"]
[null,null,"Double Relocatable Classroom                                                                   ","CPX-74119",{"v":1632,"d":"1,632"},{"v":64540,"d":"$64,540"},{"v":9165.72,"d":"$9,166"},{"$f":"+F178+G178","v":{"v":73705.72,"d":"$73,706"}},{"$f":"+H178*0.9","v":{"v":66335.148,"d":"$66,335"}},{"$nulls":4},2]
[null,null,"Double Relocatable Classroom","CPX-75277",{"v":1632,"d":"1,632"},{"v":64540,"d":"$64,540"},{"v":9166,"d":"$9,166"},{"v":73706,"d":"$73,706"},{"v":66335.4,"d":"$66,335"},{"$nulls":4},2]
[null,null,"Morton Middle School                       3,536"]
[null,null,"Double Relocatable Classroom","CPX-73065",{"v":1904,"d":"1,904"},{"v":81200,"d":"$81,200"},{"v":9166,"d":"$9,166"},{"$f":"+F181+G181","v":{"v":90366,"d":"$90,366"}},{"$f":"+H181*0.9","v":{"v":81329.4,"d":"$81,329"}},{"$nulls":4},2]
[null,null,"Double Relocatable Classroom","CPX-73813",{"v":1632,"d":"1,632"},{"v":64540,"d":"$64,540"},{"v":9166,"d":"$9,166"},{"v":73706,"d":"$73,706"},{"v":66335.4,"d":"$66,335"},{"$nulls":4},2]
[null,null,"Northern Elementary                          1,904 "]
[null,null,"Double Relocatable Classroom","CPX-72593",{"v":1904,"d":"1,904"},{"v":56329,"d":"$56,329"},{"v":9166,"d":"$9,166"},{"$f":"+F184+G184","v":{"v":65495,"d":"$65,495"}},{"$f":"+H184*0.9","v":{"v":58945.5,"d":"$58,946"}},{"$nulls":4},2]
[null,null,"Rosa Parks Elementary School        1,500"]
[null,null,"Double Relocatable Classroom (own)","n/a",{"v":1500,"d":"1,500"},{"v":20000,"d":"$20,000"},{"v":9166,"d":"$9,166"},{"$f":"+F186+G186","v":{"v":29166,"d":"$29,166"}},{"$f":"+H186*0.9","v":{"v":26249.4,"d":"$26,249"}},{"$nulls":4},2]
[null,null,"Southern Middle School                      3,808"]
[null,null,"Double Relocatable Classroom","CPX-70108",{"v":1904,"d":"1,904"},{"v":64540,"d":"$64,540"},{"v":9166,"d":"$9,166"},{"$f":"+F188+G188","v":{"v":73706,"d":"$73,706"}},{"$f":"+H188*0.9","v":{"v":66335.4,"d":"$66,335"}},{"$nulls":4},2]
[null,null,"Double Relocatable Classroom","CPX-70108",{"v":1904,"d":"1,904"},{"v":64540,"d":"$64,540"},{"v":9166,"d":"$9,166"},{"v":73706,"d":"$73,706"},{"v":66335.4,"d":"$66,335"},{"$nulls":4},2]
[null,null,"Veterans Park Elementary                 4,176"]
[null,null,"Double Relocatable Classroom","CPX-114099",{"v":1776,"d":"1,776"},{"v":84000,"d":"$84,000"},{"v":9166,"d":"$9,166"},{"$f":"+F191+G191","v":{"v":93166,"d":"$93,166"}},{"$f":"+H191*0.9","v":{"v":83849.4,"d":"$83,849"}},{"$nulls":4},2]
[null,null,"Double Relocatable  Classroom","CPX-111966",{"v":1632,"d":"1,632"},{"v":81600,"d":"$81,600"},{"v":9166,"d":"$9,166"},{"v":90766,"d":"$90,766"},{"v":81689.4,"d":"$81,689"},{"$nulls":4},2]
[null,null,"Restroom","MDS-078509",768,{"v":42000,"d":"$42,000"},{"v":500,"d":"$500"},{"v":42500,"d":"$42,500"},{"v":38250,"d":"$38,250"},{"$nulls":4},0]
[null,null,"Winburn Middle                                   5,376",{"$nulls":10},6]
[null,null,"Relocatable Classrooms","Van-38612",{"v":5376,"d":"5,376"},{"v":215846,"d":"$215,846"},{"v":27498,"d":"$27,498"},{"$f":"+F195+G195","v":{"v":243344,"d":"$243,344"}},{"$f":"+H195*0.9","v":{"v":219009.6,"d":"$219,010"}}]
[null,null,"Liberty Road Bus Garage                  3,640"]
[null,null,"Double Relocatable Offices (own)","n/a",{"v":1500,"d":"1,500"},{"v":45000,"d":"$45,000"},{"v":15000,"d":"$15,000"},{"$f":"+F197+G197","v":{"v":60000,"d":"$60,000"}},{"$f":"+H197*0.9","v":{"v":54000,"d":"$54,000"}}]
[null,null,"Double Relocatable Offices (own)","n/a",{"v":1500,"d":"1,500"},{"v":45000,"d":"$45,000"},{"v":15000,"d":"$15,000"},{"v":60000,"d":"$60,000"},{"v":54000,"d":"$54,000"}]
[null,null,"Temp Covid  40 x 8     $15,108","Covid Office",320,{"v":12848,"d":"$12,848"},{"v":500,"d":"$500"},{"$f":"F199+G199","v":{"v":13348,"d":"$13,348"}},{"v":12013.2,"d":"$12,013"}]
[null,null,"Temp Covid  40 x 8     $15,108","Covid Office",320,{"v":12848,"d":"$12,848"},{"v":500,"d":"$500"},{"v":13348,"d":"$13,348"},{"v":12013.2,"d":"$12,013"}]
[null,null,"SubTotals **",null,{"$f":"SUM(E138:E200)","v":{"v":100692,"d":"100,692"}},{"$f":"SUM(F138:F198)","v":{"v":3838247.2,"d":"$3,838,247"}},{"v":517285.2,"d":"$517,285"},{"v":4355532.4,"d":"$4,355,532"},{"v":3919979.16,"d":"$3,919,979"}]
[]
[null,null,"UNIMPROVED LAND"]
["Loc.\nNo.","Bldg.\nNo.","Building and Address",null,"Square \nFootage","Building","Contents","Total Value",".90\nCoinsurance"]
[null,null,"Southern Elementary & Middle Property\n(Meadowbrook Golf Course)                                    400 Wilson Downing",{"$nulls":6},"Double Check:"]
[null,null,"4701 Athens Boonesboro Rd                          (current I am 3rd soccer fields)"]
[null,null,"2345 Polo Club Blvd (future middle school)",{"$nulls":3},{"$f":"+F207*G2","v":0},{"$f":"SUM(F207+G207)","v":0},{"$f":"H207*0.9","v":0}]
[null,null,"SubTotals",null,{"$f":"SUM(E205:E207)","v":0},0,0,0,0]
[null,null,"GRAND TOTALS",null,{"$f":"SUM(E48+E66+E78+E90+E102+E111+E117+E133+E201+E208)","v":{"v":9787094,"d":"9,787,094"}},{"v":1735236964,"d":"$1,735,236,964"},{"v":173657156.9,"d":"$173,657,157"},{"v":1875612246,"d":"$1,875,612,246"},{"v":1714591488,"d":"$1,714,591,488"},null,null,{"$f":"SUM(L4:L198)","v":{"v":86646018.4,"d":"$86,646,018"}}]
[]
[null,null,"Replacement Costs from KDE\nEffective July 1, 2021"]
[null,null,"Elementary Schools",null,{"v":262.7,"d":"$262.70"}]
[null,null,"Middle Schools",null,{"v":265.78,"d":"$265.78"}]
[null,null,"High Schools",null,{"v":274.69,"d":"$274.69"}]
[null,null,"Vocational Schools",null,{"v":242.05,"d":"$242.05"}]
[]
[null,null,"Central Office",null,{"v":222.39,"d":"$222.39"}]
[null,null,"Bus Garages  ",null,{"v":203.13,"d":"$203.13"}]
[null,null,"Storage Buildings  ",null,{"v":147.21,"d":"$147.21"}]
[null,null,"Press boxes, Concession Stands, Locker Rooms",null,{"v":56.36,"d":"$56.36"}]

{"sheet":"21-22 contents 7.5%","index":1,"n_rows":220,"n_cols":14,"rows_kept":220,"merged":[[0,2,0,8],[67,2,67,8]]}
[null,null,"FAYETTE COUNTY PUBLIC SCHOOLS\nSCHEDULE OF VALUES - BUILDINGS AND CONTENTS\n(EFFECTIVE July 1, 2021) 9/8/2021"]
[null,null,"ELEMENTARY SCHOOLS                  ",null,{"$f":"E212","v":{"v":262.7,"d":"$262.70"}},"per sq foot",{"v":0.075,"d":"7.50%"}]
["Loc.\nNo.","Bldg.\nNo.","Building and Address","Serial #","Square \nFootage","Building","Contents","Total Value",".90\nCoinsurance",null,null,"2004-05 Contents"]
["001","001","Arlington Elementary School\n       122 Arceme Avenue ",null,{"v":65232,"d":"65,232"},{"$f":"E4*E212","v":{"v":17136446.4,"d":"$17,136,446"}},{"$f":"+F4*G2","v":{"v":1285233.48,"d":"$1,285,233"}},{"$f":"SUM(F4+G4)","v":{"v":18421679.88,"d":"$18,421,680"}},{"$f":"H4*0.9","v":{"v":16579511.89,"d":"$16,579,512"}},null,null,{"v":755644,"d":"$755,644"}]
["002","001","Ashland Elementary School\n     195 North Ashland Avenue",null,{"v":51330,"d":"51,330"},{"$f":"E5*E212","v":{"v":13484391,"d":"$13,484,391"}},{"$f":"+F5*G2","v":{"v":1011329.325,"d":"$1,011,329"}},{"v":14495720.33,"d":"$14,495,720"},{"v":13046148.29,"d":"$13,046,148"},null,null,{"v":509652,"d":"$509,652"}]
["003","001","Athens-Chilesburg Elementary School\n     930 Jouett Creek Drive",null,{"v":71196,"d":"71,196"},{"$f":"E6*E212","v":{"v":18703189.2,"d":"$18,703,189"}},{"$f":"+F6*G2","v":{"v":1402739.19,"d":"$1,402,739"}},{"v":20105928.39,"d":"$20,105,928"},{"v":18095335.55,"d":"$18,095,336"},null,null,{"v":1080000,"d":"$1,080,000"}]
["004","001","Booker T. Washington Elementary\n     707 Howard Street ",null,{"v":53816,"d":"53,816"},{"$f":"E7*E212","v":{"v":14137463.2,"d":"$14,137,463"}},{"$f":"+F7*G2","v":{"v":1060309.74,"d":"$1,060,310"}},{"v":15197772.94,"d":"$15,197,773"},{"v":13677995.65,"d":"$13,677,996"},null,null,{"v":629250,"d":"$629,250"}]
["005","001","Breckinridge Elementary School\n     2101 St. Mathilda Drive",null,{"v":72578,"d":"72,578"},{"$f":"E8*E212","v":{"v":19066240.6,"d":"$19,066,241"}},{"$f":"+F8*G2","v":{"v":1429968.045,"d":"$1,429,968"}},{"v":20496208.65,"d":"$20,496,209"},{"v":18446587.78,"d":"$18,446,588"},null,null,{"v":925528,"d":"$925,528"}]
[null,null,"Brenda Cowen Elementary School       4701 Athens-Boonesboro Rd.",null,{"v":80948,"d":"80,948"},{"$f":"E9*E212","v":{"v":21265039.6,"d":"$21,265,040"}},{"$f":"+F9*G2","v":{"v":1594877.97,"d":"$1,594,878"}},{"v":22859917.57,"d":"$22,859,918"},{"v":20573925.81,"d":"$20,573,926"}]
["006","001","Cardinal Valley Elementary School\n     218 Mandalay Road",null,{"v":74964,"d":"74,964"},{"$f":"E10*E212","v":{"v":19693042.8,"d":"$19,693,043"}},{"$f":"+F10*G2","v":{"v":1476978.21,"d":"$1,476,978"}},{"v":21170021.01,"d":"$21,170,021"},{"v":19053018.91,"d":"$19,053,019"},null,null,{"v":1005713,"d":"$1,005,713"}]
["007","001","Cassidy Elementary School\n     1125 Tates Creek Road",null,{"v":73934,"d":"73,934"},{"$f":"E11*E212","v":{"v":19422461.8,"d":"$19,422,462"}},{"$f":"+F11*G2","v":{"v":1456684.635,"d":"$1,456,685"}},{"v":20879146.44,"d":"$20,879,146"},{"v":18791231.79,"d":"$18,791,232"},null,null,{"v":901065,"d":"$901,065"}]
["008","001","Clays Mill Elementary School\n     2319 Clays Mill Road",null,{"v":84632,"d":"84,632"},{"$f":"E12*E212","v":{"v":22232826.4,"d":"$22,232,826"}},{"$f":"+F12*G2","v":{"v":1667461.98,"d":"$1,667,462"}},{"v":23900288.38,"d":"$23,900,288"},{"v":21510259.54,"d":"$21,510,260"},null,null,{"v":952709,"d":"$952,709"}]
[null,null,"Coventry Oak Elementary School                                                                        2550 Georgetown Road/Spurr Road",null,{"v":73943,"d":"73,943"},{"$f":"E13*E212","v":{"v":19424826.1,"d":"$19,424,826"}},{"$f":"+F13*G2","v":{"v":1456861.958,"d":"$1,456,862"}},{"v":20881688.06,"d":"$20,881,688"},{"v":18793519.25,"d":"$18,793,519"}]
["009","001","Deep Springs Elementary School\n     1919 Brynell Drive",null,{"v":69396,"d":"69,396"},{"$f":"E14*E212","v":{"v":18230329.2,"d":"$18,230,329"}},{"$f":"+F14*G2","v":{"v":1367274.69,"d":"$1,367,275"}},{"v":19597603.89,"d":"$19,597,604"},{"v":17637843.5,"d":"$17,637,844"},null,null,{"v":869806,"d":"$869,806"}]
["010","001","Dixie Elementary School\n     1940 Eastland Parkway",null,{"v":63626,"d":"63,626"},{"$f":"E15*E212","v":{"v":16714550.2,"d":"$16,714,550"}},{"$f":"+F15*G2","v":{"v":1253591.265,"d":"$1,253,591"}},{"v":17968141.47,"d":"$17,968,141"},{"v":16171327.32,"d":"$16,171,327"},null,null,{"v":706717,"d":"$706,717"}]
["011","001","Garden Springs Elementary School\n     2151 Garden Springs Drive",null,{"v":77743,"d":"77,743"},{"$f":"E16*E212","v":{"v":20423086.1,"d":"$20,423,086"}},{"$f":"+F16*G2","v":{"v":1531731.458,"d":"$1,531,731"}},{"v":21954817.56,"d":"$21,954,818"},{"v":19759335.8,"d":"$19,759,336"},null,null,{"v":1007072,"d":"$1,007,072"}]
[null,null,"Garrett Morgan Elementary                                                              1150 Passage Mound Way/Polo Club Blvd",null,{"v":73300,"d":"73,300"},{"$f":"E17*E212","v":{"v":19255910,"d":"$19,255,910"}},{"$f":"+F17*G2","v":{"v":1444193.25,"d":"$1,444,193"}},{"v":20700103.25,"d":"$20,700,103"},{"v":18630092.93,"d":"$18,630,093"}]
["012","001","Glendover Elementary School\n     710 Glendover Road",null,{"v":73068,"d":"73,068"},{"$f":"E18*E212","v":{"v":19194963.6,"d":"$19,194,964"}},{"$f":"+F18*G2","v":{"v":1439622.27,"d":"$1,439,622"}},{"v":20634585.87,"d":"$20,634,586"},{"v":18571127.28,"d":"$18,571,127"},null,null,{"v":1166084,"d":"$1,166,084"}]
["013","001","Harrison Elementary School\n     161 Bruce Street",null,{"v":56300,"d":"56,300"},{"$f":"E19*E212","v":{"v":14790010,"d":"$14,790,010"}},{"$f":"+F19*G2","v":{"v":1109250.75,"d":"$1,109,251"}},{"v":15899260.75,"d":"$15,899,261"},{"v":14309334.68,"d":"$14,309,335"},null,null,{"v":636046,"d":"$636,046"}]
["014","001","James Lane Allen Elementary School\n     1901 Appomattox Road",null,{"v":73832,"d":"73,832"},{"$f":"E20*E212","v":{"v":19395666.4,"d":"$19,395,666"}},{"$f":"+F20*G2","v":{"v":1454674.98,"d":"$1,454,675"}},{"v":20850341.38,"d":"$20,850,341"},{"v":18765307.24,"d":"$18,765,307"},null,null,{"v":747490,"d":"$747,490"}]
["015","001","Johnson Building                                                      123 East Sixth Street",null,{"v":47790,"d":"47,790"},{"$f":"E21*E212","v":{"v":12554433,"d":"$12,554,433"}},{"$f":"+F21*G2","v":{"v":941582.475,"d":"$941,582"}},{"v":13496015.48,"d":"$13,496,015"},{"v":12146413.93,"d":"$12,146,414"},null,null,{"v":569451,"d":"$569,451"}]
["017","001","Julius Marks Elementary School\n     3277 Pepperhill Road",null,{"v":60411,"d":"60,411"},{"$f":"E22*E212","v":{"v":15869969.7,"d":"$15,869,970"}},{"$f":"+F22*G2","v":{"v":1190247.728,"d":"$1,190,248"}},{"v":17060217.43,"d":"$17,060,217"},{"v":15354195.68,"d":"$15,354,196"},null,null,{"v":1099489,"d":"$1,099,489"}]
["018","001","Lansdowne Elementary School\n     336 Redding Road",null,{"v":60532,"d":"60,532"},{"$f":"E23*E212","v":{"v":15901756.4,"d":"$15,901,756"}},{"$f":"+F23*G2","v":{"v":1192631.73,"d":"$1,192,632"}},{"v":17094388.13,"d":"$17,094,388"},{"v":15384949.32,"d":"$15,384,949"},null,null,{"v":937760,"d":"$937,760"}]
["018","002","     Gymnasium                                                                    ",null,{"v":6420,"d":"6,420"},{"$f":"E24*E212","v":{"v":1686534,"d":"$1,686,534"}},{"$f":"+F24*G2","v":{"v":126490.05,"d":"$126,490"}},{"v":1813024.05,"d":"$1,813,024"},{"v":1631721.645,"d":"$1,631,722"},null,null,{"v":13591,"d":"$13,591"}]
["019","001","Liberty Elementary School\n     2585 Liberty Road",null,{"v":71900,"d":"71,900"},{"$f":"E25*E212","v":{"v":18888130,"d":"$18,888,130"}},{"$f":"+F25*G2","v":{"v":1416609.75,"d":"$1,416,610"}},{"v":20304739.75,"d":"$20,304,740"},{"v":18274265.78,"d":"$18,274,266"},null,null,{"v":631968,"d":"$631,968"}]
["019","001","The Learning Center                                                           475 Price Road ",null,{"v":47131,"d":"47,131"},{"$f":"E26*E212","v":{"v":12381313.7,"d":"$12,381,314"}},{"$f":"+F26*G2","v":{"v":928598.5275,"d":"$928,599"}},{"v":13309912.23,"d":"$13,309,912"},{"v":11978921,"d":"$11,978,921"},null,null,{"v":631968,"d":"$631,968"}]
["020","001","Mary Todd Elementary School\n     551 Parkside Drive",null,{"v":70800,"d":"70,800"},{"$f":"E27*E212","v":{"v":18599160,"d":"$18,599,160"}},{"$f":"+F27*G2","v":{"v":1394937,"d":"$1,394,937"}},{"v":19994097,"d":"$19,994,097"},{"v":17994687.3,"d":"$17,994,687"},null,null,{"v":933682,"d":"$933,682"}]
["021","001","Maxwell Elementary School\n     301 Woodland Avenue ",null,{"v":49286,"d":"49,286"},{"$f":"E28*E212","v":{"v":12947432.2,"d":"$12,947,432"}},{"$f":"+F28*G2","v":{"v":971057.415,"d":"$971,057"}},{"v":13918489.62,"d":"$13,918,490"},{"v":12526640.65,"d":"$12,526,641"},null,null,{"v":645559,"d":"$645,559"}]
["022","001","Meadowthorpe Elementary  School\n     1710 N. Forbes Road",null,{"v":69460,"d":"69,460"},{"$f":"E29*E212","v":{"v":18247142,"d":"$18,247,142"}},{"$f":"+F29*G2","v":{"v":1368535.65,"d":"$1,368,536"}},{"v":19615677.65,"d":"$19,615,678"},{"v":17654109.89,"d":"$17,654,110"},null,null,{"v":429467,"d":"$429,467"}]
["023","001","Millcreek Elementary School\n     1212 Reva Ridge Way",null,{"v":71300,"d":"71,300"},{"$f":"E30*E212","v":{"v":18730510,"d":"$18,730,510"}},{"$f":"+F30*G2","v":{"v":1404788.25,"d":"$1,404,788"}},{"v":20135298.25,"d":"$20,135,298"},{"v":18121768.43,"d":"$18,121,768"},null,null,{"v":1051922,"d":"$1,051,922"}]
["024","001","Northern Elementary School\n     340 Rookwood Extended",null,{"v":67310,"d":"67,310"},{"$f":"E31*E212","v":{"v":17682337,"d":"$17,682,337"}},{"$f":"+F31*G2","v":{"v":1326175.275,"d":"$1,326,175"}},{"v":19008512.28,"d":"$19,008,512"},{"v":17107661.05,"d":"$17,107,661"},null,null,{"v":835829,"d":"$835,829"}]
["025","001","Picadome Elementary School\n     1642 Harrodsburg Road",null,{"v":57302,"d":"57,302"},{"$f":"E32*E212","v":{"v":15053235.4,"d":"$15,053,235"}},{"$f":"+F32*G2","v":{"v":1128992.655,"d":"$1,128,993"}},{"v":16182228.06,"d":"$16,182,228"},{"v":14564005.25,"d":"$14,564,005"},null,null,{"v":811366,"d":"$811,366"}]
[null,null,"Preschool Center  460 Springhill",null,{"v":10759,"d":"10,759"},{"$f":"E33*E212","v":{"v":2826389.3,"d":"$2,826,389"}},{"$f":"+F33*G2","v":{"v":211979.1975,"d":"$211,979"}},{"v":3038368.498,"d":"$3,038,368"},{"v":2734531.648,"d":"$2,734,532"}]
[null,null,"RISE /  Junior Achievement Biztown/Newcomers                                                           2420 Spurr Road",null,{"v":61279,"d":"61,279"},{"$f":"E34*E212","v":{"v":16097993.3,"d":"$16,097,993"}},{"$f":"+F34*G2","v":{"v":1207349.498,"d":"$1,207,349"}},{"v":17305342.8,"d":"$17,305,343"},{"v":15574808.52,"d":"$15,574,809"}]
[null,null,"2420 Spurr  Road (Ed. Tech.  Center)",null,{"v":1600,"d":"1,600"},{"$f":"E35*E212","v":{"v":420320,"d":"$420,320"}},{"$f":"+F35*G2","v":{"v":31524,"d":"$31,524"}},{"v":451844,"d":"$451,844"},{"v":406659.6,"d":"$406,660"}]
["026","001","Rosa Parks Elementary School\n     1251 Beaumont Centre Lane",null,{"v":68985,"d":"68,985"},{"$f":"E36*E212","v":{"v":18122359.5,"d":"$18,122,360"}},{"$f":"+F36*G2","v":{"v":1359176.963,"d":"$1,359,177"}},{"v":19481536.46,"d":"$19,481,536"},{"v":17533382.82,"d":"$17,533,383"},null,null,{"v":1080000,"d":"$1,080,000"}]
["027","001","Russell Cave Elementary School\n     3375 Russell Cave Road",null,{"v":40100,"d":"40,100"},{"$f":"E37*E212","v":{"v":10534270,"d":"$10,534,270"}},{"$f":"+F37*G2","v":{"v":790070.25,"d":"$790,070"}},{"v":11324340.25,"d":"$11,324,340"},{"v":10191906.23,"d":"$10,191,906"},null,null,{"v":405003,"d":"$405,003"}]
["027","002","     Garage (metal prefabricated)                                      ",null,900,{"$f":"E38*E212","v":{"v":236430,"d":"$236,430"}},{"$f":"+F38*G2","v":{"v":17732.25,"d":"$17,732"}},{"v":254162.25,"d":"$254,162"},{"v":228746.025,"d":"$228,746"}]
["028","001","Sandersville Elementary School\n     3025 Sandersville Road",null,{"v":73122,"d":"73,122"},{"$f":"E39*E212","v":{"v":19209149.4,"d":"$19,209,149"}},{"$f":"+F39*G2","v":{"v":1440686.205,"d":"$1,440,686"}},{"v":20649835.61,"d":"$20,649,836"},{"v":18584852.04,"d":"$18,584,852"},null,null,{"v":1261219,"d":"$1,261,219"}]
["028","001","Southern Elementary School\n     340 Wilson-Downing Road",null,{"v":70659,"d":"70,659"},{"$f":"E40*E212","v":{"v":18562119.3,"d":"$18,562,119"}},{"$f":"+F40*G2","v":{"v":1392158.948,"d":"$1,392,159"}},{"v":19954278.25,"d":"$19,954,278"},{"v":17958850.42,"d":"$17,958,850"},null,null,{"v":1261219,"d":"$1,261,219"}]
["029","001","Squires Elementary School\n     3337 Squire Oak Road",null,{"v":79656,"d":"79,656"},{"$f":"E41*E212","v":{"v":20925631.2,"d":"$20,925,631"}},{"$f":"+F41*G2","v":{"v":1569422.34,"d":"$1,569,422"}},{"v":22495053.54,"d":"$22,495,054"},{"v":20245548.19,"d":"$20,245,548"},null,null,{"v":1073667,"d":"$1,073,667"}]
["030","001","Stonewall Elementary School\n     3215 Cornwall Drive",null,{"v":78294,"d":"78,294"},{"$f":"E42*E212","v":{"v":20567833.8,"d":"$20,567,834"}},{"$f":"+F42*G2","v":{"v":1542587.535,"d":"$1,542,588"}},{"v":22110421.34,"d":"$22,110,421"},{"v":19899379.2,"d":"$19,899,379"},null,null,{"v":1046485,"d":"$1,046,485"}]
["031","001","Tates Creek Elementary School\n     1113 Centre Parkway",null,{"v":79087,"d":"79,087"},{"$f":"E43*E212","v":{"v":20776154.9,"d":"$20,776,155"}},{"$f":"+F43*G2","v":{"v":1558211.618,"d":"$1,558,212"}},{"v":22334366.52,"d":"$22,334,367"},{"v":20100929.87,"d":"$20,100,930"},null,null,{"v":1054640,"d":"$1,054,640"}]
["033","001","Veterans Park Elementary School\n     4351 Clearwater Way",null,{"v":73467,"d":"73,467"},{"$f":"E44*E212","v":{"v":19299780.9,"d":"$19,299,781"}},{"$f":"+F44*G2","v":{"v":1447483.568,"d":"$1,447,484"}},{"v":20747264.47,"d":"$20,747,264"},{"v":18672538.02,"d":"$18,672,538"},{"$f":"E48*E212","v":{"v":714899695.8,"d":"$714,899,696"}},null,{"v":1080000,"d":"$1,080,000"}]
[null,null,"Wellington Elementary School\n     3280 Keithshire Way",null,{"v":73990,"d":"73,990"},{"$f":"E45*E212","v":{"v":19437173,"d":"$19,437,173"}},{"$f":"+F45*G2","v":{"v":1457787.975,"d":"$1,457,788"}},{"v":20894960.98,"d":"$20,894,961"},{"v":18805464.88,"d":"$18,805,465"}]
["034","001","William Wells Brown Elementary School\n     555 E. Fifth Street",null,{"v":69297,"d":"69,297"},{"$f":"E46*E212","v":{"v":18204321.9,"d":"$18,204,322"}},{"$f":"+F46*G2","v":{"v":1365324.143,"d":"$1,365,324"}},{"v":19569646.04,"d":"$19,569,646"},{"v":17612681.44,"d":"$17,612,681"},{"$f":"#REF!+#REF!","v":"#REF!"},null,{"v":716231,"d":"$716,231"}]
["034","001","Yates Elementary School\n     695 E. New Circle Road",null,{"v":70679,"d":"70,679"},{"$f":"E47*E212","v":{"v":18567373.3,"d":"$18,567,373"}},{"$f":"+F47*G2","v":{"v":1392552.998,"d":"$1,392,553"}},{"v":19959926.3,"d":"$19,959,926"},{"v":17963933.67,"d":"$17,963,934"},{"$f":"F48+G48","v":{"v":768517173,"d":"$768,517,173"}},null,{"v":716231,"d":"$716,231"}]
[null,null,"SubTotals",null,{"$f":"SUM(E4:E47)","v":{"v":2721354,"d":"2,721,354"}},{"v":714899695.8,"d":"714,899,696"},{"v":53617477.19,"d":"53,617,477"},{"v":768517173,"d":"768,517,173"},{"v":691665455.7,"d":"691,665,456"}]
[]
[null,null,"MIDDLE SCHOOLS                      ",null,{"$f":"+E213","v":{"v":265.78,"d":"$265.78"}},{"$f":"+F2","v":"per sq foot"},{"v":0.075,"d":"7.50%"}]
["Loc.\nNo.","Bldg.\nNo.","Building and Address","Serial #","Square \nFootage","Building","Contents","Total Value",".90\nCoinsurance"]
["035","001","Beaumont Middle School\n     2080 Georgian Way",null,{"v":95360,"d":"95,360"},{"$f":"E52*E213","v":{"v":25344780.8,"d":"$25,344,781"}},{"$f":"+F52*G2","v":{"v":1900858.56,"d":"$1,900,859"}},{"$f":"SUM(F52+G52)","v":{"v":27245639.36,"d":"$27,245,639"}},{"$f":"H52*0.9","v":{"v":24521075.42,"d":"$24,521,075"}},null,null,{"v":1057358,"d":"$1,057,358"}]
["037","001","Bryan Station Middle School\n     1865 Wickland Drive ",null,{"v":103892,"d":"103,892"},{"$f":"E53*E213","v":{"v":27612415.76,"d":"$27,612,416"}},{"$f":"+F53*G2","v":{"v":2070931.182,"d":"$2,070,931"}},{"v":29683346.94,"d":"$29,683,347"},{"v":26715012.25,"d":"$26,715,012"},null,null,{"v":1032895,"d":"$1,032,895"}]
["038","001","Crawford Middle School\n     1813 Charleston Drive",null,{"v":100349,"d":"100,349"},{"$f":"E54*E213","v":{"v":26670757.22,"d":"$26,670,757"}},{"$f":"+F54*G2","v":{"v":2000306.792,"d":"$2,000,307"}},{"v":28671064.01,"d":"$28,671,064"},{"v":25803957.61,"d":"$25,803,958"},null,null,{"v":1099489,"d":"$1,099,489"}]
[null,null,"Edythe J. Hayes Middle School\n     260 Richardson Place                                                   ",null,{"v":103771,"d":"103,771"},{"$f":"E55*E213","v":{"v":27580256.38,"d":"$27,580,256"}},{"$f":"+F55*G2","v":{"v":2068519.229,"d":"$2,068,519"}},{"v":29648775.61,"d":"$29,648,776"},{"v":26683898.05,"d":"$26,683,898"},null,null,{"v":1099489,"d":"$1,099,489"}]
[null,null,"     Central Kentucky Japanese School Addition                                             ",null,{"v":12972,"d":"12,972"},{"$f":"E56*E213","v":{"v":3447698.16,"d":"$3,447,698"}},{"$f":"+F56*G2","v":{"v":258577.362,"d":"$258,577"}},{"v":3706275.522,"d":"$3,706,276"}," ----- ",null,null,{"v":150000,"d":"$150,000"},{"$f":"H56*0.9","v":{"v":3335647.97,"d":"$3,335,648"}}]
["039","001","Jessie M. Clark Middle School\n     3341 Clays Mill Road",null,{"v":125321,"d":"125,321"},{"$f":"E57*E213","v":{"v":33307815.38,"d":"$33,307,815"}},{"$f":"+F57*G2","v":{"v":2498086.154,"d":"$2,498,086"}},{"v":35805901.53,"d":"$35,805,902"},{"$f":"H57*0.9","v":{"v":32225311.38,"d":"$32,225,311"}},null,null,{"v":1155088,"d":"$1,155,088"}]
["040","001","Leestown Middle School\n     2010 Leestown Road",null,{"v":109197,"d":"109,197"},{"$f":"E58*E213","v":{"v":29022378.66,"d":"$29,022,379"}},{"$f":"+F58*G2","v":{"v":2176678.4,"d":"$2,176,678"}},{"v":31199057.06,"d":"$31,199,057"},{"v":28079151.35,"d":"$28,079,151"},null,null,{"v":1049204,"d":"$1,049,204"}]
["041","001","Lexington Traditional Middle School\n        350 North Limestone Street",null,{"v":88547,"d":"88,547"},{"$f":"E59*E213","v":{"v":23534021.66,"d":"$23,534,022"}},{"$f":"+F59*G2","v":{"v":1765051.625,"d":"$1,765,052"}},{"v":25299073.28,"d":"$25,299,073"},{"v":22769165.96,"d":"$22,769,166"},null,null,{"v":1005713,"d":"$1,005,713"}]
["041","002","     Gymnasium                                                                    ",null,{"v":12953,"d":"12,953"},{"$f":"E60*E213","v":{"v":3442648.34,"d":"$3,442,648"}},{"$f":"+F60*G2","v":{"v":258198.6255,"d":"$258,199"}},{"v":3700846.966,"d":"$3,700,847"},{"v":3330762.269,"d":"$3,330,762"},null,null,{"v":13591,"d":"$13,591"}]
["042","001","Morton Middle School\n     1225 Tates Creek Road",null,{"v":108440,"d":"108,440"},{"$f":"E61*E213","v":{"v":28821183.2,"d":"$28,821,183"}},{"$f":"+F61*G2","v":{"v":2161588.74,"d":"$2,161,589"}},{"v":30982771.94,"d":"$30,982,772"},{"v":27884494.75,"d":"$27,884,495"},null,null,{"v":1164725,"d":"$1,164,725"}]
["036","001","SCAPA Bluegrass\n     400 Lafayette Parkway                                                                                   ",null,{"v":62326,"d":"62,326"},{"$f":"E62*E213","v":{"v":16565004.28,"d":"$16,565,004"}},{"$f":"+F62*G2","v":{"v":1242375.321,"d":"$1,242,375"}},{"v":17807379.6,"d":"$17,807,380"},{"v":16026641.64,"d":"$16,026,642"},null,null,{"v":400000,"d":"$400,000"}]
["043","001","Southern Middle School\n     400 Wilson-Downing Road",null,{"v":92685,"d":"92,685"},{"$f":"E63*E213","v":{"v":24633819.3,"d":"$24,633,819"}},{"$f":"+F63*G2","v":{"v":1847536.448,"d":"$1,847,536"}},{"v":26481355.75,"d":"$26,481,356"},{"v":23833220.17,"d":"$23,833,220"},"Double Check:",null,{"v":1193265,"d":"$1,193,265"}]
["044","001","Tates Creek Middle School\n     1105 Centre Parkway",null,{"v":109500,"d":"109,500"},{"$f":"E64*E213","v":{"v":29102910,"d":"$29,102,910"}},{"$f":"+F64*G2","v":{"v":2182718.25,"d":"$2,182,718"}},{"v":31285628.25,"d":"$31,285,628"},{"v":28157065.43,"d":"$28,157,065"},{"$f":"E66*E213","v":{"v":323601767.9,"d":"$323,601,768"}},null,{"v":1422948,"d":"$1,422,948"}]
["045","001","Winburn Middle School\n     1060 Winburn Drive",null,{"v":92242,"d":"92,242"},{"$f":"E65*E213","v":{"v":24516078.76,"d":"$24,516,079"}},{"$f":"+F65*G2","v":{"v":1838705.907,"d":"$1,838,706"}},{"v":26354784.67,"d":"$26,354,785"},{"v":23719306.2,"d":"$23,719,306"},{"$f":"H66*0.9","v":{"v":313084710.4,"d":"$313,084,710"}},null,{"v":1155211,"d":"$1,155,211"}]
[null,null,"SubTotals",null,{"$f":"SUM(E52:E65)","v":{"v":1217555,"d":"1,217,555"}},{"v":323601767.9,"d":"$323,601,768"},{"v":24270132.59,"d":"$24,270,133"},{"v":347871900.5,"d":"$347,871,901"},{"v":309749062.5,"d":"$309,749,063"}]
[]
[null,null,"Note:  According to a lease agreement between the Fayette County Board of Education (FCBE) and the Central Kentucky Japanese School (CKJS), \"[FCBE] agrees to insure/self-insure the [CKJS Addition to the Edythe J. Hayes Middle School] for its full replacement value in accordance with the replacement cost estimates provided annually by the chief state school officer.\"  As a result, CKJS is to be insured for the full replacement value stated in this Schedule of Values, and is to be exempted, by manual endorsement, from any co-insurance provision(s) applicable to other facilities. \n\n"]
[null,null,"HIGH SCHOOLS                      ",null,{"$f":"+E214","v":{"v":274.69,"d":"$274.69"}},{"$f":"+F2","v":"per sq foot"},{"v":0.075,"d":"7.50%"}]
["Loc.\nNo.","Bldg.\nNo.","Building and Address","Serial #","Square \nFootage","Building","Contents","Total Value",".90\nCoinsurance"]
["046","001","Bryan Station High School\n     201 Eastin Road",null,{"v":278574,"d":"278,574"},{"$f":"E71*E214","v":{"v":76521492.06,"d":"$76,521,492"}},{"$f":"+F71*G2","v":{"v":5739111.905,"d":"$5,739,112"}},{"$f":"SUM(F71+G71)","v":{"v":82260603.96,"d":"$82,260,604"}},{"$f":"H71*0.9","v":{"v":74034543.57,"d":"$74,034,544"}},null,null,{"v":3800000,"d":"$3,800,000"}]
[null,null,"Frederick Douglass High School                                                              2000 Winchester Rd.  40509",null,{"v":285790,"d":"285,790"},{"$f":"E72*E214","v":{"v":78503655.1,"d":"$78,503,655"}},{"$f":"+F72*G2","v":{"v":5887774.133,"d":"$5,887,774"}},{"v":84391429.23,"d":"$84,391,429"},{"v":75952286.31,"d":"$75,952,286"}]
["047","001","Henry Clay High School\n     2100 Fontaine Road",null,{"v":248178,"d":"248,178"},{"$f":"E73*E214","v":{"v":68172014.82,"d":"$68,172,015"}},{"$f":"+F73*G2","v":{"v":5112901.112,"d":"$5,112,901"}},{"v":73284915.93,"d":"$73,284,916"},{"v":65956424.34,"d":"$65,956,424"},null,null,{"v":3155765,"d":"$3,155,765"}]
["048","001","Lafayette High School\n     401 Reed Lane",null,{"v":249753,"d":"249,753"},{"$f":"E74*E214","v":{"v":68604651.57,"d":"$68,604,652"}},{"$f":"+F74*G2","v":{"v":5145348.868,"d":"$5,145,349"}},{"v":73750000.44,"d":"$73,750,000"},{"v":66375000.39,"d":"$66,375,000"},null,null,{"v":3332445,"d":"$3,332,445"}]
["049","001","Paul Laurence Dunbar High School\n     1600 Man-O-War Boulevard",null,{"v":271514,"d":"271,514"},{"$f":"E75*E214","v":{"v":74582180.66,"d":"$74,582,181"}},{"$f":"+F75*G2","v":{"v":5593663.55,"d":"$5,593,664"}},{"v":80175844.21,"d":"$80,175,844"},{"v":72158259.79,"d":"$72,158,260"},null,null,{"v":3706560,"d":"$3,706,560"}]
["050","001","Tates Creek High School\n     1111 Centre Parkway",null,{"v":224192,"d":"224,192"},{"$f":"E76*E214","v":{"v":61583300.48,"d":"$61,583,300"}},{"$f":"+F76*G2","v":{"v":4618747.536,"d":"$4,618,748"}},{"v":66202048.02,"d":"$66,202,048"},{"v":59581843.21,"d":"$59,581,843"},"Double Check:",null,{"v":2300355.2,"d":"$2,300,355.20"}]
["052","001","Martin Luther King Academy\n     2200 Liberty Road",null,{"v":40746,"d":"40,746"},{"$f":"E77*E214","v":{"v":11192518.74,"d":"$11,192,519"}},{"$f":"+F77*G2","v":{"v":839438.9055,"d":"$839,439"}},{"v":12031957.65,"d":"$12,031,958"},{"v":10828761.88,"d":"$10,828,762"},{"$f":"H78*0.9","v":{"v":424887119.5,"d":"$424,887,120"}},null,{"v":1000000,"d":"$1,000,000"}]
[null,null,"SubTotals",null,{"$f":"SUM(E71:E77)","v":{"v":1598747,"d":"1,598,747"}},{"v":439159813.4,"d":"$439,159,813"},{"v":32936986.01,"d":"$32,936,986"},{"v":472096799.4,"d":"$472,096,799"},{"v":424887119.5,"d":"$424,887,120"}]
[]
[null,null,"VOCATIONAL SCHOOLS                    @",null,{"$f":"+E215","v":{"v":242.05,"d":"$242.05"}},{"$f":"+F2","v":"per sq foot"},{"v":0.075,"d":"7.50%"}]
["Loc.\nNo.","Bldg.\nNo.","Building and Address","Serial #","Square \nFootage","Building","Contents","Total Value",".90\nCoinsurance","\nDoublecheck"]
["051","001","Eastside Center for Applied Technology\n     2208 Liberty Road",null,{"v":43496,"d":"43,496"},{"$f":"E82*E215","v":{"v":10528206.8,"d":"$10,528,207"}},{"$f":"+F82*G2","v":{"v":789615.51,"d":"$789,616"}},{"$f":"SUM(F82+G82)","v":{"v":11317822.31,"d":"$11,317,822"}},{"$f":"H82*0.9","v":{"v":10186040.08,"d":"$10,186,040"}},{"$f":"SUM(F82:F89)","v":{"v":67705983.95,"d":"$67,705,984"}},null,{"v":652355,"d":"$652,355"}]
["051","002","     Garage (metal prefabricated)                                          ",null,900,{"$f":"E83*E215","v":{"v":217845,"d":"$217,845"}},{"$f":"+F83*G2","v":{"v":16338.375,"d":"$16,338"}},{"v":234183.375,"d":"$234,183"},{"v":210765.0375,"d":"$210,765"},{"$f":"SUM(F90:G90)","v":{"v":72783932.75,"d":"$72,783,933"}}]
[null,null,"Locust Trace Agriscience Farm - Academic Bldg 242 Locust Farm Road",null,{"v":43081,"d":"43,081"},{"$f":"E84*E215","v":{"v":10427756.05,"d":"$10,427,756"}},{"$f":"+F84*G2","v":{"v":782081.7038,"d":"$782,082"}},{"v":11209837.75,"d":"$11,209,838"},{"v":10088853.98,"d":"$10,088,854"}]
[null,null,"     Greenhouse 242 Locust Farm Road",null,{"v":3746,"d":"3,746"},{"$f":"E85*E215","v":{"v":906719.3,"d":"$906,719"}},{"$f":"+F85*G2","v":{"v":68003.9475,"d":"$68,004"}},{"v":974723.2475,"d":"$974,723"},{"v":877250.9228,"d":"$877,251"}]
[null,null,"     Arena 252 Locust Farm Road",null,{"v":19257,"d":"19,257"},{"$f":"E86*E215","v":{"v":4661156.85,"d":"$4,661,157"}},{"$f":"+F86*G2","v":{"v":349586.7638,"d":"$349,587"}},{"v":5010743.614,"d":"$5,010,744"},{"v":4509669.252,"d":"$4,509,669"}]
[null,null,"     Barn 272 Locust Farm Road",null,{"v":2736,"d":"2,736"},{"$f":"E87*E215","v":{"v":662248.8,"d":"$662,249"}},{"$f":"+F87*G2","v":{"v":49668.66,"d":"$49,669"}},{"v":711917.46,"d":"$711,917"},{"v":640725.714,"d":"$640,726"}]
[null,null,"Southside Center for Applied Technology              1800 Harrodsburg Road",null,{"v":41503,"d":"41,503"},{"$f":"E88*E215","v":{"v":10045801.15,"d":"$10,045,801"}},{"$f":"+F88*G2","v":{"v":753435.0863,"d":"$753,435"}},{"v":10799236.24,"d":"$10,799,236"},{"v":9719312.613,"d":"$9,719,313"}]
["053","001","STEAM/Success Academy                                1555 Georgetown Road  (under reno 19-20)",null,{"v":125000,"d":"125,000"},{"$f":"E89*E215","v":{"v":30256250,"d":"$30,256,250"}},{"$f":"+F89*G2","v":{"v":2269218.75,"d":"$2,269,219"}},{"v":32525468.75,"d":"$32,525,469"},{"v":29272921.88,"d":"$29,272,922"},{"$f":"H90*0.9","v":{"v":36232617.6,"d":"$36,232,618"}},null,{"v":733899,"d":"$733,899"}]
[null,null,"SubTotals",null,{"$f":"SUM(E82:E89)","v":{"v":279719,"d":"279,719"}},{"v":67705983.95,"d":"$67,705,984"},{"v":5077948.796,"d":"$5,077,949"},{"$f":"SUM(H82:H88)","v":{"v":40258464,"d":"$40,258,464"}},{"$f":"SUM(I82:I89)","v":{"v":65505539.47,"d":"$65,505,539"}}]
[]
[null,null,"CENTRAL OFFICE  ",null,{"$f":"+E217","v":{"v":222.39,"d":"$222.39"}},{"$f":"+F2","v":"per sq foot"},{"v":0.075,"d":"7.50%"}]
["Loc.\nNo.","Bldg.\nNo.","Building and Address","Serial #","Square \nFootage","Building","Contents","Total Value",".90\nCoinsurance"]
["054","001","IAKSS Building\n     701-707 East Main Street",null,{"v":112283,"d":"112,283"},{"$f":"E94*E217","v":{"v":24970616.37,"d":"$24,970,616"}},{"$f":"+F94*G2","v":{"v":1872796.228,"d":"$1,872,796"}},{"$f":"SUM(F94+G94)","v":{"v":26843412.6,"d":"$26,843,413"}},{"$f":"H94*0.9","v":{"v":24159071.34,"d":"$24,159,071"}},null,null,{"v":1902701,"d":"$1,902,701"}]
["054","002","IAKSS Building - Annex\n     Rear 701-703 East Main Street",null,{"v":20739,"d":"20,739"},{"$f":"E95*E217","v":{"v":4612146.21,"d":"$4,612,146"}},{"$f":"+F95*G2","v":{"v":345910.9658,"d":"$345,911"}},{"v":4958057.176,"d":"$4,958,057"},{"v":4462251.458,"d":"$4,462,251"}]
["058","001","Joe G. White Building\n     400 Springhill Drive",null,{"v":22172,"d":"22,172"},{"$f":"E96*E217","v":{"v":4930831.08,"d":"$4,930,831"}},{"$f":"+F96*G2","v":{"v":369812.331,"d":"$369,812"}},{"v":5300643.411,"d":"$5,300,643"},{"v":4770579.07,"d":"$4,770,579"},"Double Check:",null,{"v":395366,"d":"$395,366"}]
["055","001","John W. Ambrose Building\n     128 Walton Avenue",null,{"v":9360,"d":"9,360"},{"$f":"E97*E217","v":{"v":2081570.4,"d":"$2,081,570"}},{"$f":"+F97*G2","v":{"v":156117.78,"d":"$156,118"}},{"v":2237688.18,"d":"$2,237,688"},{"v":2013919.362,"d":"$2,013,919"},{"$f":"E102*E217","v":{"v":122167722.6,"d":"$122,167,723"}},null,{"v":135907,"d":"$135,907"}]
["056","001","Lexington Women's Club Clothing Center                                700 Bullock Place",null,{"v":3150,"d":"3,150"},{"$f":"E98*E217","v":{"v":700528.5,"d":"$700,529"}},{"$f":"+F98*G2","v":{"v":52539.6375,"d":"$52,540"}},{"v":753068.1375,"d":"$753,068"},{"v":677761.3238,"d":"$677,761"},{"$f":"F102+G102","v":{"v":131330301.8,"d":"$131,330,302"}}]
["061","001","Maintenance Building\n      461 Springhill Drive",null,{"v":32548,"d":"32,548"},{"$f":"E99*E217","v":{"v":7238349.72,"d":"$7,238,350"}},{"$f":"+F99*G2","v":{"v":542876.229,"d":"$542,876"}},{"v":7781225.949,"d":"$7,781,226"},{"v":7003103.354,"d":"$7,003,103"},{"$f":"H102*0.9","v":{"v":118197271.6,"d":"$118,197,272"}},null,{"v":864864,"d":"$864,864"}]
[null,null,"101 Midland",null,{"v":162476,"d":"162,476"},{"$f":"E100*E217","v":{"v":36133037.64,"d":"$36,133,038"}},{"$f":"+F100*G2","v":{"v":2709977.823,"d":"$2,709,978"}},{"v":38843015.46,"d":"$38,843,015"},{"v":34958713.92,"d":"$34,958,714"}]
[null,null,"450 Park Place",null,{"v":186612,"d":"186,612"},{"$f":"E101*E217","v":{"v":41500642.68,"d":"$41,500,643"}},{"$f":"+F101*G2","v":{"v":3112548.201,"d":"$3,112,548"}},{"v":44613190.88,"d":"$44,613,191"},{"v":40151871.79,"d":"$40,151,872"}]
[null,null,"SubTotals",null,{"$f":"SUM(E94:E101)","v":{"v":549340,"d":"549,340"}},{"v":122167722.6,"d":"$122,167,723"},{"v":9162579.195,"d":"$9,162,579"},{"v":131330301.8,"d":"$131,330,302"},{"v":118197271.6,"d":"$118,197,272"}]
[]
[null,null,"BUS GARAGES                          ",null,{"$f":"+E218","v":{"v":203.13,"d":"$203.13"}},{"$f":"+F2","v":"per sq foot"},{"v":0.075,"d":"7.50%"}]
["Loc.\nNo.","Bldg.\nNo.","Building and Address","Serial #","Square \nFootage","Building","Contents","Total Value",".90\nCoinsurance"]
["057","001","Liberty Bus Garage\n        2264 Liberty Road  (Main Bldg.)",null,{"v":13572,"d":"13,572"},{"$f":"E106*E218","v":{"v":2756880.36,"d":"$2,756,880"}},{"$f":"+F106*G2","v":{"v":206766.027,"d":"$206,766"}},{"$f":"SUM(F106+G106)","v":{"v":2963646.387,"d":"$2,963,646"}},{"$f":"H106*0.9","v":{"v":2667281.748,"d":"$2,667,282"}},null,null,{"v":271814,"d":"$271,814"}]
["057","002","     Shelters",null,{"v":36960,"d":"36,960"},{"$f":"E107*E218","v":{"v":7507684.8,"d":"$7,507,685"}},{"$f":"+F107*G2","v":{"v":563076.36,"d":"$563,076"}},{"v":8070761.16,"d":"$8,070,761"},{"v":7263685.044,"d":"$7,263,685"},"Double Check:",null,{"v":216000,"d":"$216,000"}]
["057","003","     Bus Wash                                                                                                            ",null,{"v":2015,"d":"2,015"},{"$f":"E108*E218","v":{"v":409306.95,"d":"$409,307"}},{"$f":"+F108*G2","v":{"v":30698.02125,"d":"$30,698"}},{"v":440004.9713,"d":"$440,005"},{"v":396004.4741,"d":"$396,004"},{"$f":"E111*E218","v":{"v":16284728.97,"d":"$16,284,729"}},null,{"v":75600,"d":"$75,600"}]
["057","004","     Oil Storage Tank (Contents Only)                                                               ",null,null,{"$f":"E109*E218","v":0},{"$f":"+F109*G2","v":0},0,0,{"$f":"F111+G111","v":{"v":17506083.64,"d":"$17,506,084"}},null,{"v":356400,"d":"$356,400"}]
[null,null,"Miles Point Bus Garage                                            780 Milepoint Way      ",null,{"v":27622,"d":"27,622"},{"$f":"E110*E218","v":{"v":5610856.86,"d":"$5,610,857"}},{"$f":"+F110*G2","v":{"v":420814.2645,"d":"$420,814"}},{"$f":"+F110+G110","v":{"v":6031671.125,"d":"$6,031,671"}},{"v":5428504.012,"d":"$5,428,504"}]
[null,null,"SubTotals",null,{"$f":"SUM(E106:E110)","v":{"v":80169,"d":"80,169"}},{"v":16284728.97,"d":"$16,284,729"},{"v":1221354.673,"d":"$1,221,355"},{"v":17506083.64,"d":"$17,506,084"},{"v":15755475.28,"d":"$15,755,475"}]
[]
[null,null,"STORAGE BUILDINGS                   ",null,{"$f":"+E219","v":{"v":147.21,"d":"$147.21"}},{"$f":"+F2","v":"per sq foot"},{"v":0.075,"d":"7.50%"},null,null,"Double Check:"]
["Loc.\nNo.","Bldg.\nNo.","Building and Address","Serial #","Square \nFootage","Building","Contents","Total Value",".90\nCoinsurance",{"$f":"E117*E219","v":{"v":22308497.82,"d":"$22,308,498"}}]
[null,null,"Russell Cave Warehouse, 1126 Russell Cave Rd",null,{"v":99968,"d":"99,968"},{"$f":"E115*E219","v":{"v":14716289.28,"d":"$14,716,289"}},{"$f":"+F115*G2","v":{"v":1103721.696,"d":"$1,103,722"}},{"$f":"SUM(F115+G115)","v":{"v":15820010.98,"d":"$15,820,011"}},{"$f":"H115*0.9","v":{"v":14238009.88,"d":"$14,238,010"}}]
["060","001","Louis Mack Building, 460 Springhill Drive                                                                                                         ",null,{"v":51574,"d":"51,574"},{"$f":"E116*E219","v":{"v":7592208.54,"d":"$7,592,209"}},{"$f":"+F116*G2","v":{"v":569415.6405,"d":"$569,416"}},{"v":8161624.181,"d":"$8,161,624"},{"v":7345461.762,"d":"$7,345,462"},{"$f":"F117+G117","v":{"v":23981635.16,"d":"$23,981,635"}},null,{"v":3088800,"d":"$3,088,800"}]
[null,null,"SubTotals",null,{"$f":"SUM(E115:E116)","v":{"v":151542,"d":"151,542"}},{"v":22308497.82,"d":"$22,308,498"},{"v":1673137.337,"d":"$1,673,137"},{"v":23981635.16,"d":"$23,981,635"},{"v":21583471.64,"d":"$21,583,472"}]
[]
[null,null,"ATHLETIC FACILITIES",{"$nulls":3},{"$f":"+G2","v":{"v":0.075,"d":"7.50%"}}]
["046","004","Bryan Station High School   \n     Football Facilities",null,{"v":522720,"d":"522,720"},{"v":4197441,"d":"$4,197,441"},{"$f":"+F120*G2","v":{"v":314808.075,"d":"$314,808"}},{"$f":"SUM(F120+G120)","v":{"v":4512249.075,"d":"$4,512,249"}},{"$f":"H120*0.9","v":{"v":4061024.168,"d":"$4,061,024"}},null,null,{"v":2527874,"d":"$2,527,874"}]
["046","004","   Baseball / Softball Facilities",null,{"v":6368,"d":"6,368"},{"$f":"+E121*E220","v":{"v":358900.48,"d":"$358,900"}},{"$f":"+F121*G2","v":{"v":26917.536,"d":"$26,918"}},{"v":385818.016,"d":"$385,818"},{"v":347236.2144,"d":"$347,236"},null,null,{"v":2527874,"d":"$2,527,874"}]
[null,null,"Frederick Douglass High School   \n     Football Facilities",null,{"v":522720,"d":"522,720"},{"v":4197441,"d":"$4,197,441"},{"$f":"+F122*G2","v":{"v":314808.075,"d":"$314,808"}},{"v":4512249.075,"d":"$4,512,249"},{"v":4061024.168,"d":"$4,061,024"}]
[null,null,"   Baseball / Softball Facilities",null,{"v":6368,"d":"6,368"},{"$f":"+E123*E220","v":{"v":358900.48,"d":"$358,900"}},{"$f":"+F123*G2","v":{"v":26917.536,"d":"$26,918"}},{"v":385818.016,"d":"$385,818"},{"v":347236.2144,"d":"$347,236"}]
[null,null,"P.L. Dunbar High School\n     Football Facilities",null,{"v":522720,"d":"522,720"},{"v":3497450,"d":"$3,497,450"},{"$f":"+F124*G2","v":{"v":262308.75,"d":"$262,309"}},{"v":3759758.75,"d":"$3,759,759"},{"v":3383782.875,"d":"$3,383,783"}]
[null,null,"     Baseball / Softball Facilities",null,{"v":5120,"d":"5,120"},{"$f":"+E125*E220","v":{"v":288563.2,"d":"$288,563"}},{"$f":"+F125*G2","v":{"v":21642.24,"d":"$21,642"}},{"v":310205.44,"d":"$310,205"},{"v":279184.896,"d":"$279,185"}]
["047","003","Henry Clay High School\n     Football Stadium and Facilities",null,{"v":522720,"d":"522,720"},{"v":3497450,"d":"$3,497,450"},{"$f":"+F126*G2","v":{"v":262308.75,"d":"$262,309"}},{"v":3759758.75,"d":"$3,759,759"},{"v":3383782.875,"d":"$3,383,783"},null,null,{"v":3155765,"d":"$3,155,765"}]
["047","004","     Baseball / Softball Facilities",null,{"v":5120,"d":"5,120"},{"$f":"+E127*E220","v":{"v":288563.2,"d":"$288,563"}},{"$f":"+F127*G2","v":{"v":21642.24,"d":"$21,642"}},{"v":310205.44,"d":"$310,205"},{"v":279184.896,"d":"$279,185"},null,null,{"v":132000,"d":"$132,000"}]
["047","005","     Football Facility                                                               ",null,{"v":4000,"d":"4,000"},{"$f":"+E128*E220","v":{"v":225440,"d":"$225,440"}},{"$f":"+F128*G2","v":{"v":16908,"d":"$16,908"}},{"v":242348,"d":"$242,348"},{"v":218113.2,"d":"$218,113"},null,null,{"v":100000,"d":"$100,000"}]
["048","002","Lafayette High School\n     Football Stadium and Facilities",null,{"v":522720,"d":"522,720"},{"v":4197441,"d":"$4,197,441"},{"$f":"+F129*G2","v":{"v":314808.075,"d":"$314,808"}},{"v":4512249.075,"d":"$4,512,249"},{"v":4061024.168,"d":"$4,061,024"},null,null,{"v":3332445,"d":"$3,332,445"}]
["048","002","   Baseball / Softball Facilities",null,{"v":6800,"d":"6,800"},{"$f":"+E130*E220","v":{"v":383248,"d":"$383,248"}},{"$f":"+F130*G2","v":{"v":28743.6,"d":"$28,744"}},{"v":411991.6,"d":"$411,992"},{"v":370792.44,"d":"$370,792"},null,null,{"v":3332445,"d":"$3,332,445"}]
["050","002","Tates Creek High School\n     Football Stadium and Facilities",null,{"v":435600,"d":"435,600"},{"v":3497868,"d":"$3,497,868"},{"$f":"+F131*G2","v":{"v":262340.1,"d":"$262,340"}},{"v":3760208.1,"d":"$3,760,208"},{"v":3384187.29,"d":"$3,384,187"},{"$f":"F133+G133","v":{"v":27165794.34,"d":"$27,165,794"}},null,{"v":2300355.2,"d":"$2,300,355.20"}]
["050","003","     Baseball / Softball Facilities",null,{"v":5000,"d":"5,000"},{"$f":"+E132*E220","v":{"v":281800,"d":"$281,800"}},{"$f":"+F132*G2","v":{"v":21135,"d":"$21,135"}},{"v":302935,"d":"$302,935"},{"v":272641.5,"d":"$272,642"},{"$f":"H133*0.9","v":{"v":24449214.9,"d":"$24,449,215"}},null,{"v":25000,"d":"$25,000"}]
[null,null,"SubTotals",null,{"$f":"SUM(E120:E132)","v":{"v":3087976,"d":"3,087,976"}},{"v":25270506.36,"d":"$25,270,506"},{"v":1895287.977,"d":"$1,895,288"},{"v":27165794.34,"d":"$27,165,794"},{"v":24449214.9,"d":"$24,449,215"}]
[]
[null,null,"PORTABLES (Rev. 8/21/21)"]
["Loc.\nNo.","Bldg.\nNo.",null,"Serial #","Square \nFootage","Building","Contents","Total Value",".90\nCoinsurance",{"$nulls":4},"classrooms"]
["035","002","Athens-Chilesburg Elementary        5,616",{"$nulls":8},{"v":8986,"d":"$8,986"}]
[null,null,"Double Relocatable Classroom","CPX-74117",{"v":1632,"d":"1,632"},{"v":64540,"d":"$64,540"},{"v":9165.72,"d":"$9,166"},{"$f":"+F138+G138","v":{"v":73705.72,"d":"$73,706"}},{"$f":"+H138*0.9","v":{"v":66335.148,"d":"$66,335"}},{"$nulls":4},2]
[null,null,"Double Relocatable Classroom","CPX-75422",{"v":1632,"d":"1,632"},{"v":64540,"d":"$64,540"},{"v":9165.72,"d":"$9,166"},{"v":73705.72,"d":"$73,706"},{"v":66335.148,"d":"$66,335"},null,null,{"v":8986,"d":"$8,986"},null,2]
["035","002","Double Relocatable Classroom","CPX-73811",{"v":1632,"d":"1,632"},{"v":64540,"d":"$64,540"},{"v":9165.72,"d":"$9,166"},{"v":73705.72,"d":"$73,706"},{"v":66335.148,"d":"$66,335"},null,null,{"v":8986,"d":"$8,986"},null,2]
[null,null,"Restroom","MDS-034788",720,{"v":42000,"d":"$42,000"},{"v":500,"d":"$500"},{"v":42500,"d":"$42,500"},{"v":38250,"d":"$38,250"},{"$nulls":4},0]
[null,null,"Beaumont Middle                              10,880\n"]
["035","003","Double Relocatable Classroom  (own)","n/a",{"v":1904,"d":"1,904"},{"v":20000,"d":"$20,000"},{"v":9165.72,"d":"$9,166"},{"$f":"+F143+G143","v":{"v":29165.72,"d":"$29,166"}},{"$f":"+H143*0.9","v":{"v":26249.148,"d":"$26,249"}},null,null,{"v":8986,"d":"$8,986"},null,2]
[null,null,"Double Relocatable Classroom  (own)","n/a",{"v":1904,"d":"1,904"},{"v":20000,"d":"$20,000"},{"v":9165.72,"d":"$9,166"},{"v":29165.72,"d":"$29,166"},{"v":26249.148,"d":"$26,249"},null,null,{"v":8986,"d":"$8,986"},null,2]
[null,null,"Double Relocatable Classroom  (own)","n/a",{"v":1904,"d":"1,904"},{"v":20000,"d":"$20,000"},{"v":9165.72,"d":"$9,166"},{"v":29165.72,"d":"$29,166"},{"v":26249.148,"d":"$26,249"},{"$nulls":4},2]
[null,null,"Double Relocatable Classroom  ","CPX-73814",{"v":1632,"d":"1,632"},{"v":64540,"d":"$64,540"},{"v":9165.72,"d":"$9,166"},{"v":73705.72,"d":"$73,706"},{"v":66335.148,"d":"$66,335"},{"$nulls":4},2]
[null,null,"Double Relocatable Classroom  ","CPX-70070",{"v":1632,"d":"1,632"},{"v":56329,"d":"$56,329"},{"v":9165.72,"d":"$9,166"},{"v":65494.72,"d":"$65,495"},{"v":58945.248,"d":"$58,945"},{"$nulls":4},2]
[null,null,"Double Relocatable Classroom  ","CPX-70081",{"v":1904,"d":"1,904"},{"v":56329,"d":"$56,329"},{"v":9165.72,"d":"$9,166"},{"v":65494.72,"d":"$65,495"},{"v":58945.248,"d":"$58,945"},{"$nulls":4},2]
[null,null,"Cassidy Elementary                          1,792"]
[null,null,"Double Relocatable Classroom","CPX-72598",{"v":1792,"d":"1,792"},{"v":56329,"d":"$56,329"},{"v":9156,"d":"$9,156"},{"$f":"+F150+G150","v":{"v":65485,"d":"$65,485"}},{"$f":"+H150*0.9","v":{"v":58936.5,"d":"$58,937"}},{"$nulls":4},2]
[null,null,"EJ Hayes Middle School                    7,972 "]
[null,null,"Double Relocatable Classroom                                     ","CPX-70052",{"v":1904,"d":"1,904"},{"v":64540,"d":"$64,540"},{"v":9166,"d":"$9,166"},{"$f":"+F152+G152","v":{"v":73706,"d":"$73,706"}},{"$f":"+H152*0.9","v":{"v":66335.4,"d":"$66,335"}},{"$nulls":4},2]
[null,null,"Double Relocatable Classroom","CPX-75420",{"v":1632,"d":"1,632"},{"v":56329,"d":"$56,329"},{"v":9166,"d":"$9,166"},{"v":65495,"d":"$65,495"},{"v":58945.5,"d":"$58,946"},{"$nulls":4},2]
[null,null,"Double Relocatable Classroom","CPX-72628",{"v":1904,"d":"1,904"},{"v":64540,"d":"$64,540"},{"v":9166,"d":"$9,166"},{"v":73706,"d":"$73,706"},{"v":66335.4,"d":"$66,335"},{"$nulls":4},2]
[null,null,"Double Relocatable Classroom","CPX-73298",{"v":1632,"d":"1,632"},{"v":56329,"d":"$56,329"},{"v":9166,"d":"$9,166"},{"v":65495,"d":"$65,495"},{"v":58945.5,"d":"$58,946"},{"$nulls":4},2]
[null,null,"Garrett Morgan Elementary School  3,920 "]
[null,null,"Double Relocate Classroom","2325807-08",{"v":1960,"d":"1,960"},{"v":90000,"d":"$90,000"},{"v":9166,"d":"$9,166"},{"$f":"+F157+G157","v":{"v":99166,"d":"$99,166"}},{"$f":"+H157*0.9","v":{"v":89249.4,"d":"$89,249"}},{"$nulls":4},2]
[null,null,"Double Relocatable Clssroom","2325809-10",{"v":1960,"d":"1,960"},{"v":90000,"d":"$90,000"},{"v":9166,"d":"$9,166"},{"v":99166,"d":"$99,166"},{"v":89249.4,"d":"$89,249"},{"$nulls":4},2]
[null,null,"Henry Clay High School                  15,552"]
[null,null,"Double Relocatable Clssroom","CPX-115183",{"v":1632,"d":"1,632"},{"v":64540,"d":"$64,540"},{"v":9166,"d":"$9,166"},{"$f":"+F160+G160","v":{"v":73706,"d":"$73,706"}},{"$f":"+H160*0.9","v":{"v":66335.4,"d":"$66,335"}},{"$nulls":4},2]
[null,null,"Double Relocatable Clssroom","CPX-113238",{"v":1632,"d":"1,632"},{"v":64540,"d":"$64,540"},{"v":9166,"d":"$9,166"},{"v":73706,"d":"$73,706"},{"v":66335.4,"d":"$66,335"},{"$nulls":4},2]
[null,null,"Relocatable Classrooms","ARIES-80709",{"v":12288,"d":"12,288"},{"v":516320,"d":"$516,320"},{"v":64162,"d":"$64,162"},{"v":580482,"d":"$580,482"},{"v":522433.8,"d":"$522,434"},{"$nulls":4},14]
[null,null,"Eastside Technical                            1,632                             "]
[null,null,"Double Relocatable Classroom","CPX-73816",{"v":1632,"d":"1,632"},{"v":64540,"d":"$64,540"},{"v":9166,"d":"$9,166"},{"$f":"+F164+G164","v":{"v":73706,"d":"$73,706"}},{"$f":"+H164*0.9","v":{"v":66335.4,"d":"$66,335"}},{"$nulls":4},2]
[null,null,"Jessie Clark Middle School               7,168                                     "]
[null,null,"Relocatable Classrooms","Van-38613",{"v":7168,"d":"7,168"},{"v":287795.2,"d":"$287,795"},{"v":36664,"d":"$36,664"},{"$f":"+F166+G166","v":{"v":324459.2,"d":"$324,459"}},{"$f":"+H166*0.9","v":{"v":292013.28,"d":"$292,013"}},{"$nulls":4},8]
[null,null,"Julius Marks Elementary                   4,576"]
[null,null,"Restroom","MDS-019317",768,{"v":42000,"d":"$42,000"},{"v":500,"d":"$500"},{"$f":"+F168+G168","v":{"v":42500,"d":"$42,500"}},{"$f":"+H168*0.9","v":{"v":38250,"d":"$38,250"}},{"$nulls":4},0]
[null,null,"Double Relocatable Classroom","CPX-110057",{"v":1904,"d":"1,904"},{"v":81200,"d":"$81,200"},{"v":9166,"d":"$9,166"},{"v":90366,"d":"$90,366"},{"v":81329.4,"d":"$81,329"},{"$nulls":4},2]
[null,null,"Double Relocatable  Classroom","CPX-109186",{"v":1904,"d":"1,904"},{"v":81600,"d":"$81,600"},{"v":9166,"d":"$9,166"},{"v":90766,"d":"$90,766"},{"v":81689.4,"d":"$81,689"},{"$nulls":4},2]
[null,null,"Lansdowne Elementary School        1,632"]
[null,null,"Double Relocatable Classroom","CPX-75418",{"v":1632,"d":"1,632"},{"v":64540,"d":"$64,540"},{"v":9166,"d":"$9,166"},{"$f":"+F172+G172","v":{"v":73706,"d":"$73,706"}},{"$f":"+H172*0.9","v":{"v":66335.4,"d":"$66,335"}},{"$nulls":4},2]
[null,null,"Leestown Middle School                  13,648"]
[null,null,"Double Relocatable Classroom","2323271-72",{"v":1960,"d":"1,960"},{"v":90000,"d":"$90,000"},{"v":9166,"d":"$9,166"},{"$f":"+F174+G174","v":{"v":99166,"d":"$99,166"}},{"$f":"+H174*0.9","v":{"v":89249.4,"d":"$89,249"}},{"$nulls":4},2]
[null,null,"Double Relocatable Classroom","2323269-70",{"v":1960,"d":"1,960"},{"v":90000,"d":"$90,000"},{"v":9166,"d":"$9,166"},{"v":99166,"d":"$99,166"},{"v":89249.4,"d":"$89,249"},{"$nulls":4},2]
[null,null,"Relocatable Classrooms        (future)","Van-39226",{"v":9728,"d":"9,728"},{"v":446612,"d":"$446,612"},{"v":45830,"d":"$45,830"},{"$f":"F176+G176","v":{"v":492442,"d":"$492,442"}},{"v":443197.8,"d":"$443,198"},{"$nulls":4},10]
[null,null,"Liberty Elementary                             3,264"]
[null,null,"Double Relocatable Classroom                                                                   ","CPX-74119",{"v":1632,"d":"1,632"},{"v":64540,"d":"$64,540"},{"v":9165.72,"d":"$9,166"},{"$f":"+F178+G178","v":{"v":73705.72,"d":"$73,706"}},{"$f":"+H178*0.9","v":{"v":66335.148,"d":"$66,335"}},{"$nulls":4},2]
[null,null,"Double Relocatable Classroom","CPX-75277",{"v":1632,"d":"1,632"},{"v":64540,"d":"$64,540"},{"v":9166,"d":"$9,166"},{"v":73706,"d":"$73,706"},{"v":66335.4,"d":"$66,335"},{"$nulls":4},2]
[null,null,"Morton Middle School                       3,536"]
[null,null,"Double Relocatable Classroom","CPX-73065",{"v":1904,"d":"1,904"},{"v":81200,"d":"$81,200"},{"v":9166,"d":"$9,166"},{"$f":"+F181+G181","v":{"v":90366,"d":"$90,366"}},{"$f":"+H181*0.9","v":{"v":81329.4,"d":"$81,329"}},{"$nulls":4},2]
[null,null,"Double Relocatable Classroom","CPX-73813",{"v":1632,"d":"1,632"},{"v":64540,"d":"$64,540"},{"v":9166,"d":"$9,166"},{"v":73706,"d":"$73,706"},{"v":66335.4,"d":"$66,335"},{"$nulls":4},2]
[null,null,"Northern Elementary                          1,904 "]
[null,null,"Double Relocatable Classroom","CPX-72593",{"v":1904,"d":"1,904"},{"v":56329,"d":"$56,329"},{"v":9166,"d":"$9,166"},{"$f":"+F184+G184","v":{"v":65495,"d":"$65,495"}},{"$f":"+H184*0.9","v":{"v":58945.5,"d":"$58,946"}},{"$nulls":4},2]
[null,null,"Rosa Parks Elementary School        1,500"]
[null,null,"Double Relocatable Classroom (own)","n/a",{"v":1500,"d":"1,500"},{"v":20000,"d":"$20,000"},{"v":9166,"d":"$9,166"},{"$f":"+F186+G186","v":{"v":29166,"d":"$29,166"}},{"$f":"+H186*0.9","v":{"v":26249.4,"d":"$26,249"}},{"$nulls":4},2]
[null,null,"Southern Middle School                      3,808"]
[null,null,"Double Relocatable Classroom","CPX-70108",{"v":1904,"d":"1,904"},{"v":64540,"d":"$64,540"},{"v":9166,"d":"$9,166"},{"$f":"+F188+G188","v":{"v":73706,"d":"$73,706"}},{"$f":"+H188*0.9","v":{"v":66335.4,"d":"$66,335"}},{"$nulls":4},2]
[null,null,"Double Relocatable Classroom","CPX-70108",{"v":1904,"d":"1,904"},{"v":64540,"d":"$64,540"},{"v":9166,"d":"$9,166"},{"v":73706,"d":"$73,706"},{"v":66335.4,"d":"$66,335"},{"$nulls":4},2]
[null,null,"Veterans Park Elementary                 4,176"]
[null,null,"Double Relocatable Classroom","CPX-114099",{"v":1776,"d":"1,776"},{"v":84000,"d":"$84,000"},{"v":9166,"d":"$9,166"},{"$f":"+F191+G191","v":{"v":93166,"d":"$93,166"}},{"$f":"+H191*0.9","v":{"v":83849.4,"d":"$83,849"}},{"$nulls":4},2]
[null,null,"Double Relocatable  Classroom","CPX-111966",{"v":1632,"d":"1,632"},{"v":81600,"d":"$81,600"},{"v":9166,"d":"$9,166"},{"v":90766,"d":"$90,766"},{"v":81689.4,"d":"$81,689"},{"$nulls":4},2]
[null,null,"Restroom","MDS-078509",768,{"v":42000,"d":"$42,000"},{"v":500,"d":"$500"},{"v":42500,"d":"$42,500"},{"v":38250,"d":"$38,250"},{"$nulls":4},0]
[null,null,"Winburn Middle                                   5,376",{"$nulls":10},6]
[null,null,"Relocatable Classrooms","Van-38612",{"v":5376,"d":"5,376"},{"v":215846,"d":"$215,846"},{"v":27498,"d":"$27,498"},{"$f":"+F195+G195","v":{"v":243344,"d":"$243,344"}},{"$f":"+H195*0.9","v":{"v":219009.6,"d":"$219,010"}}]
[null,null,"Liberty Road Bus Garage                  3,640"]
[null,null,"Double Relocatable Offices (own)","n/a",{"v":1500,"d":"1,500"},{"v":45000,"d":"$45,000"},{"v":15000,"d":"$15,000"},{"$f":"+F197+G197","v":{"v":60000,"d":"$60,000"}},{"$f":"+H197*0.9","v":{"v":54000,"d":"$54,000"}}]
[null,null,"Double Relocatable Offices (own)","n/a",{"v":1500,"d":"1,500"},{"v":45000,"d":"$45,000"},{"v":15000,"d":"$15,000"},{"v":60000,"d":"$60,000"},{"v":54000,"d":"$54,000"}]
[null,null,"Temp Covid  40 x 8     $15,108","Covid Office",320,{"v":12848,"d":"$12,848"},{"v":500,"d":"$500"},{"$f":"F199+G199","v":{"v":13348,"d":"$13,348"}},{"v":12013.2,"d":"$12,013"}]
[null,null,"Temp Covid  40 x 8     $15,108","Covid Office",320,{"v":12848,"d":"$12,848"},{"v":500,"d":"$500"},{"v":13348,"d":"$13,348"},{"v":12013.2,"d":"$12,013"}]
[null,null,"SubTotals **",null,{"$f":"SUM(E138:E200)","v":{"v":100692,"d":"100,692"}},{"$f":"SUM(F138:F198)","v":{"v":3838247.2,"d":"$3,838,247"}},{"v":517285.2,"d":"$517,285"},{"v":4355532.4,"d":"$4,355,532"},{"v":3919979.16,"d":"$3,919,979"}]
[]
[null,null,"UNIMPROVED LAND"]
["Loc.\nNo.","Bldg.\nNo.","Building and Address",null,"Square \nFootage","Building","Contents","Total Value",".90\nCoinsurance"]
[null,null,"Southern Elementary & Middle Property\n(Meadowbrook Golf Course)                                    400 Wilson Downing",{"$nulls":6},"Double Check:"]
[null,null,"4701 Athens Boonesboro Rd                          (current I am 3rd soccer fields)"]
[null,null,"2345 Polo Club Blvd (future middle school)",{"$nulls":3},{"$f":"+F207*G2","v":0},{"$f":"SUM(F207+G207)","v":0},{"$f":"H207*0.9","v":0}]
[null,null,"SubTotals",null,{"$f":"SUM(E205:E207)","v":0},0,0,0,0]
[null,null,"GRAND TOTALS",null,{"$f":"SUM(E48+E66+E78+E90+E102+E111+E117+E133+E201+E208)","v":{"v":9787094,"d":"9,787,094"}},{"v":1735236964,"d":"$1,735,236,964"},{"v":130372189,"d":"$130,372,189"},{"v":1833083684,"d":"$1,833,083,684"},{"v":1675712590,"d":"$1,675,712,590"},null,null,{"$f":"SUM(L4:L198)","v":{"v":86646018.4,"d":"$86,646,018"}}]
[]
[null,null,"Replacement Costs from KDE\nEffective July 1, 2021"]
[null,null,"Elementary Schools",null,{"v":262.7,"d":"$262.70"}]
[null,null,"Middle Schools",null,{"v":265.78,"d":"$265.78"}]
[null,null,"High Schools",null,{"v":274.69,"d":"$274.69"}]
[null,null,"Vocational Schools",null,{"v":242.05,"d":"$242.05"}]
[]
[null,null,"Central Office",null,{"v":222.39,"d":"$222.39"}]
[null,null,"Bus Garages  ",null,{"v":203.13,"d":"$203.13"}]
[null,null,"Storage Buildings  ",null,{"v":147.21,"d":"$147.21"}]
[null,null,"Press boxes, Concession Stands, Locker Rooms",null,{"v":56.36,"d":"$56.36"}]

{"sheet":"21-22 contents 5%","index":2,"n_rows":220,"n_cols":14,"rows_kept":220,"merged":[[0,2,0,8],[67,2,67,8]]}
[null,null,"FAYETTE COUNTY PUBLIC SCHOOLS\nSCHEDULE OF VALUES - BUILDINGS AND CONTENTS\n(EFFECTIVE July 1, 2021) 9/8/2021"]
[null,null,"ELEMENTARY SCHOOLS                  ",null,{"$f":"E212","v":{"v":262.7,"d":"$262.70"}},"per sq foot",{"v":0.05,"d":"5.00%"}]
["Loc.\nNo.","Bldg.\nNo.","Building and Address","Serial #","Square \nFootage","Building","Contents","Total Value",".90\nCoinsurance",null,null,"2004-05 Contents"]
["001","001","Arlington Elementary School\n       122 Arceme Avenue ",null,{"v":65232,"d":"65,232"},{"$f":"E4*E212","v":{"v":17136446.4,"d":"$17,136,446"}},{"$f":"+F4*G2","v":{"v":856822.32,"d":"$856,822"}},{"$f":"SUM(F4+G4)","v":{"v":17993268.72,"d":"$17,993,269"}},{"$f":"H4*0.9","v":{"v":16193941.85,"d":"$16,193,942"}},null,null,{"v":755644,"d":"$755,644"}]
["002","001","Ashland Elementary School\n     195 North Ashland Avenue",null,{"v":51330,"d":"51,330"},{"$f":"E5*E212","v":{"v":13484391,"d":"$13,484,391"}},{"$f":"+F5*G2","v":{"v":674219.55,"d":"$674,220"}},{"v":14158610.55,"d":"$14,158,611"},{"v":12742749.5,"d":"$12,742,750"},null,null,{"v":509652,"d":"$509,652"}]
["003","001","Athens-Chilesburg Elementary School\n     930 Jouett Creek Drive",null,{"v":71196,"d":"71,196"},{"$f":"E6*E212","v":{"v":18703189.2,"d":"$18,703,189"}},{"$f":"+F6*G2","v":{"v":935159.46,"d":"$935,159"}},{"v":19638348.66,"d":"$19,638,349"},{"v":17674513.79,"d":"$17,674,514"},null,null,{"v":1080000,"d":"$1,080,000"}]
["004","001","Booker T. Washington Elementary\n     707 Howard Street ",null,{"v":53816,"d":"53,816"},{"$f":"E7*E212","v":{"v":14137463.2,"d":"$14,137,463"}},{"$f":"+F7*G2","v":{"v":706873.16,"d":"$706,873"}},{"v":14844336.36,"d":"$14,844,336"},{"v":13359902.72,"d":"$13,359,903"},null,null,{"v":629250,"d":"$629,250"}]
["005","001","Breckinridge Elementary School\n     2101 St. Mathilda Drive",null,{"v":72578,"d":"72,578"},{"$f":"E8*E212","v":{"v":19066240.6,"d":"$19,066,241"}},{"$f":"+F8*G2","v":{"v":953312.03,"d":"$953,312"}},{"v":20019552.63,"d":"$20,019,553"},{"v":18017597.37,"d":"$18,017,597"},null,null,{"v":925528,"d":"$925,528"}]
[null,null,"Brenda Cowen Elementary School       4701 Athens-Boonesboro Rd.",null,{"v":80948,"d":"80,948"},{"$f":"E9*E212","v":{"v":21265039.6,"d":"$21,265,040"}},{"$f":"+F9*G2","v":{"v":1063251.98,"d":"$1,063,252"}},{"v":22328291.58,"d":"$22,328,292"},{"v":20095462.42,"d":"$20,095,462"}]
["006","001","Cardinal Valley Elementary School\n     218 Mandalay Road",null,{"v":74964,"d":"74,964"},{"$f":"E10*E212","v":{"v":19693042.8,"d":"$19,693,043"}},{"$f":"+F10*G2","v":{"v":984652.14,"d":"$984,652"}},{"v":20677694.94,"d":"$20,677,695"},{"v":18609925.45,"d":"$18,609,925"},null,null,{"v":1005713,"d":"$1,005,713"}]
["007","001","Cassidy Elementary School\n     1125 Tates Creek Road",null,{"v":73934,"d":"73,934"},{"$f":"E11*E212","v":{"v":19422461.8,"d":"$19,422,462"}},{"$f":"+F11*G2","v":{"v":971123.09,"d":"$971,123"}},{"v":20393584.89,"d":"$20,393,585"},{"v":18354226.4,"d":"$18,354,226"},null,null,{"v":901065,"d":"$901,065"}]
["008","001","Clays Mill Elementary School\n     2319 Clays Mill Road",null,{"v":84632,"d":"84,632"},{"$f":"E12*E212","v":{"v":22232826.4,"d":"$22,232,826"}},{"$f":"+F12*G2","v":{"v":1111641.32,"d":"$1,111,641"}},{"v":23344467.72,"d":"$23,344,468"},{"v":21010020.95,"d":"$21,010,021"},null,null,{"v":952709,"d":"$952,709"}]
[null,null,"Coventry Oak Elementary School                                                                        2550 Georgetown Road/Spurr Road",null,{"v":73943,"d":"73,943"},{"$f":"E13*E212","v":{"v":19424826.1,"d":"$19,424,826"}},{"$f":"+F13*G2","v":{"v":971241.305,"d":"$971,241"}},{"v":20396067.41,"d":"$20,396,067"},{"v":18356460.66,"d":"$18,356,461"}]
["009","001","Deep Springs Elementary School\n     1919 Brynell Drive",null,{"v":69396,"d":"69,396"},{"$f":"E14*E212","v":{"v":18230329.2,"d":"$18,230,329"}},{"$f":"+F14*G2","v":{"v":911516.46,"d":"$911,516"}},{"v":19141845.66,"d":"$19,141,846"},{"v":17227661.09,"d":"$17,227,661"},null,null,{"v":869806,"d":"$869,806"}]
["010","001","Dixie Elementary School\n     1940 Eastland Parkway",null,{"v":63626,"d":"63,626"},{"$f":"E15*E212","v":{"v":16714550.2,"d":"$16,714,550"}},{"$f":"+F15*G2","v":{"v":835727.51,"d":"$835,728"}},{"v":17550277.71,"d":"$17,550,278"},{"v":15795249.94,"d":"$15,795,250"},null,null,{"v":706717,"d":"$706,717"}]
["011","001","Garden Springs Elementary School\n     2151 Garden Springs Drive",null,{"v":77743,"d":"77,743"},{"$f":"E16*E212","v":{"v":20423086.1,"d":"$20,423,086"}},{"$f":"+F16*G2","v":{"v":1021154.305,"d":"$1,021,154"}},{"v":21444240.41,"d":"$21,444,240"},{"v":19299816.36,"d":"$19,299,816"},null,null,{"v":1007072,"d":"$1,007,072"}]
[null,null,"Garrett Morgan Elementary                                                              1150 Passage Mound Way/Polo Club Blvd",null,{"v":73300,"d":"73,300"},{"$f":"E17*E212","v":{"v":19255910,"d":"$19,255,910"}},{"$f":"+F17*G2","v":{"v":962795.5,"d":"$962,796"}},{"v":20218705.5,"d":"$20,218,706"},{"v":18196834.95,"d":"$18,196,835"}]
["012","001","Glendover Elementary School\n     710 Glendover Road",null,{"v":73068,"d":"73,068"},{"$f":"E18*E212","v":{"v":19194963.6,"d":"$19,194,964"}},{"$f":"+F18*G2","v":{"v":959748.18,"d":"$959,748"}},{"v":20154711.78,"d":"$20,154,712"},{"v":18139240.6,"d":"$18,139,241"},null,null,{"v":1166084,"d":"$1,166,084"}]
["013","001","Harrison Elementary School\n     161 Bruce Street",null,{"v":56300,"d":"56,300"},{"$f":"E19*E212","v":{"v":14790010,"d":"$14,790,010"}},{"$f":"+F19*G2","v":{"v":739500.5,"d":"$739,501"}},{"v":15529510.5,"d":"$15,529,511"},{"v":13976559.45,"d":"$13,976,559"},null,null,{"v":636046,"d":"$636,046"}]
["014","001","James Lane Allen Elementary School\n     1901 Appomattox Road",null,{"v":73832,"d":"73,832"},{"$f":"E20*E212","v":{"v":19395666.4,"d":"$19,395,666"}},{"$f":"+F20*G2","v":{"v":969783.32,"d":"$969,783"}},{"v":20365449.72,"d":"$20,365,450"},{"v":18328904.75,"d":"$18,328,905"},null,null,{"v":747490,"d":"$747,490"}]
["015","001","Johnson Building                                                      123 East Sixth Street",null,{"v":47790,"d":"47,790"},{"$f":"E21*E212","v":{"v":12554433,"d":"$12,554,433"}},{"$f":"+F21*G2","v":{"v":627721.65,"d":"$627,722"}},{"v":13182154.65,"d":"$13,182,155"},{"v":11863939.19,"d":"$11,863,939"},null,null,{"v":569451,"d":"$569,451"}]
["017","001","Julius Marks Elementary School\n     3277 Pepperhill Road",null,{"v":60411,"d":"60,411"},{"$f":"E22*E212","v":{"v":15869969.7,"d":"$15,869,970"}},{"$f":"+F22*G2","v":{"v":793498.485,"d":"$793,498"}},{"v":16663468.19,"d":"$16,663,468"},{"v":14997121.37,"d":"$14,997,121"},null,null,{"v":1099489,"d":"$1,099,489"}]
["018","001","Lansdowne Elementary School\n     336 Redding Road",null,{"v":60532,"d":"60,532"},{"$f":"E23*E212","v":{"v":15901756.4,"d":"$15,901,756"}},{"$f":"+F23*G2","v":{"v":795087.82,"d":"$795,088"}},{"v":16696844.22,"d":"$16,696,844"},{"v":15027159.8,"d":"$15,027,160"},null,null,{"v":937760,"d":"$937,760"}]
["018","002","     Gymnasium                                                                    ",null,{"v":6420,"d":"6,420"},{"$f":"E24*E212","v":{"v":1686534,"d":"$1,686,534"}},{"$f":"+F24*G2","v":{"v":84326.7,"d":"$84,327"}},{"v":1770860.7,"d":"$1,770,861"},{"v":1593774.63,"d":"$1,593,775"},null,null,{"v":13591,"d":"$13,591"}]
["019","001","Liberty Elementary School\n     2585 Liberty Road",null,{"v":71900,"d":"71,900"},{"$f":"E25*E212","v":{"v":18888130,"d":"$18,888,130"}},{"$f":"+F25*G2","v":{"v":944406.5,"d":"$944,407"}},{"v":19832536.5,"d":"$19,832,537"},{"v":17849282.85,"d":"$17,849,283"},null,null,{"v":631968,"d":"$631,968"}]
["019","001","The Learning Center                                                           475 Price Road ",null,{"v":47131,"d":"47,131"},{"$f":"E26*E212","v":{"v":12381313.7,"d":"$12,381,314"}},{"$f":"+F26*G2","v":{"v":619065.685,"d":"$619,066"}},{"v":13000379.39,"d":"$13,000,379"},{"v":11700341.45,"d":"$11,700,341"},null,null,{"v":631968,"d":"$631,968"}]
["020","001","Mary Todd Elementary School\n     551 Parkside Drive",null,{"v":70800,"d":"70,800"},{"$f":"E27*E212","v":{"v":18599160,"d":"$18,599,160"}},{"$f":"+F27*G2","v":{"v":929958,"d":"$929,958"}},{"v":19529118,"d":"$19,529,118"},{"v":17576206.2,"d":"$17,576,206"},null,null,{"v":933682,"d":"$933,682"}]
["021","001","Maxwell Elementary School\n     301 Woodland Avenue ",null,{"v":49286,"d":"49,286"},{"$f":"E28*E212","v":{"v":12947432.2,"d":"$12,947,432"}},{"$f":"+F28*G2","v":{"v":647371.61,"d":"$647,372"}},{"v":13594803.81,"d":"$13,594,804"},{"v":12235323.43,"d":"$12,235,323"},null,null,{"v":645559,"d":"$645,559"}]
["022","001","Meadowthorpe Elementary  School\n     1710 N. Forbes Road",null,{"v":69460,"d":"69,460"},{"$f":"E29*E212","v":{"v":18247142,"d":"$18,247,142"}},{"$f":"+F29*G2","v":{"v":912357.1,"d":"$912,357"}},{"v":19159499.1,"d":"$19,159,499"},{"v":17243549.19,"d":"$17,243,549"},null,null,{"v":429467,"d":"$429,467"}]
["023","001","Millcreek Elementary School\n     1212 Reva Ridge Way",null,{"v":71300,"d":"71,300"},{"$f":"E30*E212","v":{"v":18730510,"d":"$18,730,510"}},{"$f":"+F30*G2","v":{"v":936525.5,"d":"$936,526"}},{"v":19667035.5,"d":"$19,667,036"},{"v":17700331.95,"d":"$17,700,332"},null,null,{"v":1051922,"d":"$1,051,922"}]
["024","001","Northern Elementary School\n     340 Rookwood Extended",null,{"v":67310,"d":"67,310"},{"$f":"E31*E212","v":{"v":17682337,"d":"$17,682,337"}},{"$f":"+F31*G2","v":{"v":884116.85,"d":"$884,117"}},{"v":18566453.85,"d":"$18,566,454"},{"v":16709808.47,"d":"$16,709,808"},null,null,{"v":835829,"d":"$835,829"}]
["025","001","Picadome Elementary School\n     1642 Harrodsburg Road",null,{"v":57302,"d":"57,302"},{"$f":"E32*E212","v":{"v":15053235.4,"d":"$15,053,235"}},{"$f":"+F32*G2","v":{"v":752661.77,"d":"$752,662"}},{"v":15805897.17,"d":"$15,805,897"},{"v":14225307.45,"d":"$14,225,307"},null,null,{"v":811366,"d":"$811,366"}]
[null,null,"Preschool Center  460 Springhill",null,{"v":10759,"d":"10,759"},{"$f":"E33*E212","v":{"v":2826389.3,"d":"$2,826,389"}},{"$f":"+F33*G2","v":{"v":141319.465,"d":"$141,319"}},{"v":2967708.765,"d":"$2,967,709"},{"v":2670937.889,"d":"$2,670,938"}]
[null,null,"RISE /  Junior Achievement Biztown/Newcomers                                                           2420 Spurr Road",null,{"v":61279,"d":"61,279"},{"$f":"E34*E212","v":{"v":16097993.3,"d":"$16,097,993"}},{"$f":"+F34*G2","v":{"v":804899.665,"d":"$804,900"}},{"v":16902892.97,"d":"$16,902,893"},{"v":15212603.67,"d":"$15,212,604"}]
[null,null,"2420 Spurr  Road (Ed. Tech.  Center)",null,{"v":1600,"d":"1,600"},{"$f":"E35*E212","v":{"v":420320,"d":"$420,320"}},{"$f":"+F35*G2","v":{"v":21016,"d":"$21,016"}},{"v":441336,"d":"$441,336"},{"v":397202.4,"d":"$397,202"}]
["026","001","Rosa Parks Elementary School\n     1251 Beaumont Centre Lane",null,{"v":68985,"d":"68,985"},{"$f":"E36*E212","v":{"v":18122359.5,"d":"$18,122,360"}},{"$f":"+F36*G2","v":{"v":906117.975,"d":"$906,118"}},{"v":19028477.48,"d":"$19,028,477"},{"v":17125629.73,"d":"$17,125,630"},null,null,{"v":1080000,"d":"$1,080,000"}]
["027","001","Russell Cave Elementary School\n     3375 Russell Cave Road",null,{"v":40100,"d":"40,100"},{"$f":"E37*E212","v":{"v":10534270,"d":"$10,534,270"}},{"$f":"+F37*G2","v":{"v":526713.5,"d":"$526,714"}},{"v":11060983.5,"d":"$11,060,984"},{"v":9954885.15,"d":"$9,954,885"},null,null,{"v":405003,"d":"$405,003"}]
["027","002","     Garage (metal prefabricated)                                      ",null,900,{"$f":"E38*E212","v":{"v":236430,"d":"$236,430"}},{"$f":"+F38*G2","v":{"v":11821.5,"d":"$11,822"}},{"v":248251.5,"d":"$248,252"},{"v":223426.35,"d":"$223,426"}]
["028","001","Sandersville Elementary School\n     3025 Sandersville Road",null,{"v":73122,"d":"73,122"},{"$f":"E39*E212","v":{"v":19209149.4,"d":"$19,209,149"}},{"$f":"+F39*G2","v":{"v":960457.47,"d":"$960,457"}},{"v":20169606.87,"d":"$20,169,607"},{"v":18152646.18,"d":"$18,152,646"},null,null,{"v":1261219,"d":"$1,261,219"}]
["028","001","Southern Elementary School\n     340 Wilson-Downing Road",null,{"v":70659,"d":"70,659"},{"$f":"E40*E212","v":{"v":18562119.3,"d":"$18,562,119"}},{"$f":"+F40*G2","v":{"v":928105.965,"d":"$928,106"}},{"v":19490225.27,"d":"$19,490,225"},{"v":17541202.74,"d":"$17,541,203"},null,null,{"v":1261219,"d":"$1,261,219"}]
["029","001","Squires Elementary School\n     3337 Squire Oak Road",null,{"v":79656,"d":"79,656"},{"$f":"E41*E212","v":{"v":20925631.2,"d":"$20,925,631"}},{"$f":"+F41*G2","v":{"v":1046281.56,"d":"$1,046,282"}},{"v":21971912.76,"d":"$21,971,913"},{"v":19774721.48,"d":"$19,774,721"},null,null,{"v":1073667,"d":"$1,073,667"}]
["030","001","Stonewall Elementary School\n     3215 Cornwall Drive",null,{"v":78294,"d":"78,294"},{"$f":"E42*E212","v":{"v":20567833.8,"d":"$20,567,834"}},{"$f":"+F42*G2","v":{"v":1028391.69,"d":"$1,028,392"}},{"v":21596225.49,"d":"$21,596,225"},{"v":19436602.94,"d":"$19,436,603"},null,null,{"v":1046485,"d":"$1,046,485"}]
["031","001","Tates Creek Elementary School\n     1113 Centre Parkway",null,{"v":79087,"d":"79,087"},{"$f":"E43*E212","v":{"v":20776154.9,"d":"$20,776,155"}},{"$f":"+F43*G2","v":{"v":1038807.745,"d":"$1,038,808"}},{"v":21814962.65,"d":"$21,814,963"},{"v":19633466.38,"d":"$19,633,466"},null,null,{"v":1054640,"d":"$1,054,640"}]
["033","001","Veterans Park Elementary School\n     4351 Clearwater Way",null,{"v":73467,"d":"73,467"},{"$f":"E44*E212","v":{"v":19299780.9,"d":"$19,299,781"}},{"$f":"+F44*G2","v":{"v":964989.045,"d":"$964,989"}},{"v":20264769.95,"d":"$20,264,770"},{"v":18238292.95,"d":"$18,238,293"},{"$f":"E48*E212","v":{"v":714899695.8,"d":"$714,899,696"}},null,{"v":1080000,"d":"$1,080,000"}]
[null,null,"Wellington Elementary School\n     3280 Keithshire Way",null,{"v":73990,"d":"73,990"},{"$f":"E45*E212","v":{"v":19437173,"d":"$19,437,173"}},{"$f":"+F45*G2","v":{"v":971858.65,"d":"$971,859"}},{"v":20409031.65,"d":"$20,409,032"},{"v":18368128.49,"d":"$18,368,128"}]
["034","001","William Wells Brown Elementary School\n     555 E. Fifth Street",null,{"v":69297,"d":"69,297"},{"$f":"E46*E212","v":{"v":18204321.9,"d":"$18,204,322"}},{"$f":"+F46*G2","v":{"v":910216.095,"d":"$910,216"}},{"v":19114538,"d":"$19,114,538"},{"v":17203084.2,"d":"$17,203,084"},{"$f":"#REF!+#REF!","v":"#REF!"},null,{"v":716231,"d":"$716,231"}]
["034","001","Yates Elementary School\n     695 E. New Circle Road",null,{"v":70679,"d":"70,679"},{"$f":"E47*E212","v":{"v":18567373.3,"d":"$18,567,373"}},{"$f":"+F47*G2","v":{"v":928368.665,"d":"$928,369"}},{"v":19495741.97,"d":"$19,495,742"},{"v":17546167.77,"d":"$17,546,168"},{"$f":"F48+G48","v":{"v":750644680.6,"d":"$750,644,681"}},null,{"v":716231,"d":"$716,231"}]
[null,null,"SubTotals",null,{"$f":"SUM(E4:E47)","v":{"v":2721354,"d":"2,721,354"}},{"v":714899695.8,"d":"714,899,696"},{"v":35744984.79,"d":"35,744,985"},{"v":750644680.6,"d":"750,644,681"},{"v":675580212.5,"d":"675,580,213"}]
[]
[null,null,"MIDDLE SCHOOLS                      ",null,{"$f":"+E213","v":{"v":265.78,"d":"$265.78"}},{"$f":"+F2","v":"per sq foot"},{"v":0.05,"d":"5.00%"}]
["Loc.\nNo.","Bldg.\nNo.","Building and Address","Serial #","Square \nFootage","Building","Contents","Total Value",".90\nCoinsurance"]
["035","001","Beaumont Middle School\n     2080 Georgian Way",null,{"v":95360,"d":"95,360"},{"$f":"E52*E213","v":{"v":25344780.8,"d":"$25,344,781"}},{"$f":"+F52*G2","v":{"v":1267239.04,"d":"$1,267,239"}},{"$f":"SUM(F52+G52)","v":{"v":26612019.84,"d":"$26,612,020"}},{"$f":"H52*0.9","v":{"v":23950817.86,"d":"$23,950,818"}},null,null,{"v":1057358,"d":"$1,057,358"}]
["037","001","Bryan Station Middle School\n     1865 Wickland Drive ",null,{"v":103892,"d":"103,892"},{"$f":"E53*E213","v":{"v":27612415.76,"d":"$27,612,416"}},{"$f":"+F53*G2","v":{"v":1380620.788,"d":"$1,380,621"}},{"v":28993036.55,"d":"$28,993,037"},{"v":26093732.89,"d":"$26,093,733"},null,null,{"v":1032895,"d":"$1,032,895"}]
["038","001","Crawford Middle School\n     1813 Charleston Drive",null,{"v":100349,"d":"100,349"},{"$f":"E54*E213","v":{"v":26670757.22,"d":"$26,670,757"}},{"$f":"+F54*G2","v":{"v":1333537.861,"d":"$1,333,538"}},{"v":28004295.08,"d":"$28,004,295"},{"v":25203865.57,"d":"$25,203,866"},null,null,{"v":1099489,"d":"$1,099,489"}]
[null,null,"Edythe J. Hayes Middle School\n     260 Richardson Place                                                   ",null,{"v":103771,"d":"103,771"},{"$f":"E55*E213","v":{"v":27580256.38,"d":"$27,580,256"}},{"$f":"+F55*G2","v":{"v":1379012.819,"d":"$1,379,013"}},{"v":28959269.2,"d":"$28,959,269"},{"v":26063342.28,"d":"$26,063,342"},null,null,{"v":1099489,"d":"$1,099,489"}]
[null,null,"     Central Kentucky Japanese School Addition                                             ",null,{"v":12972,"d":"12,972"},{"$f":"E56*E213","v":{"v":3447698.16,"d":"$3,447,698"}},{"$f":"+F56*G2","v":{"v":172384.908,"d":"$172,385"}},{"v":3620083.068,"d":"$3,620,083"}," ----- ",null,null,{"v":150000,"d":"$150,000"},{"$f":"H56*0.9","v":{"v":3258074.761,"d":"$3,258,075"}}]
["039","001","Jessie M. Clark Middle School\n     3341 Clays Mill Road",null,{"v":125321,"d":"125,321"},{"$f":"E57*E213","v":{"v":33307815.38,"d":"$33,307,815"}},{"$f":"+F57*G2","v":{"v":1665390.769,"d":"$1,665,391"}},{"v":34973206.15,"d":"$34,973,206"},{"$f":"H57*0.9","v":{"v":31475885.53,"d":"$31,475,886"}},null,null,{"v":1155088,"d":"$1,155,088"}]
["040","001","Leestown Middle School\n     2010 Leestown Road",null,{"v":109197,"d":"109,197"},{"$f":"E58*E213","v":{"v":29022378.66,"d":"$29,022,379"}},{"$f":"+F58*G2","v":{"v":1451118.933,"d":"$1,451,119"}},{"v":30473497.59,"d":"$30,473,498"},{"v":27426147.83,"d":"$27,426,148"},null,null,{"v":1049204,"d":"$1,049,204"}]
["041","001","Lexington Traditional Middle School\n        350 North Limestone Street",null,{"v":88547,"d":"88,547"},{"$f":"E59*E213","v":{"v":23534021.66,"d":"$23,534,022"}},{"$f":"+F59*G2","v":{"v":1176701.083,"d":"$1,176,701"}},{"v":24710722.74,"d":"$24,710,723"},{"v":22239650.47,"d":"$22,239,650"},null,null,{"v":1005713,"d":"$1,005,713"}]
["041","002","     Gymnasium                                                                    ",null,{"v":12953,"d":"12,953"},{"$f":"E60*E213","v":{"v":3442648.34,"d":"$3,442,648"}},{"$f":"+F60*G2","v":{"v":172132.417,"d":"$172,132"}},{"v":3614780.757,"d":"$3,614,781"},{"v":3253302.681,"d":"$3,253,303"},null,null,{"v":13591,"d":"$13,591"}]
["042","001","Morton Middle School\n     1225 Tates Creek Road",null,{"v":108440,"d":"108,440"},{"$f":"E61*E213","v":{"v":28821183.2,"d":"$28,821,183"}},{"$f":"+F61*G2","v":{"v":1441059.16,"d":"$1,441,059"}},{"v":30262242.36,"d":"$30,262,242"},{"v":27236018.12,"d":"$27,236,018"},null,null,{"v":1164725,"d":"$1,164,725"}]
["036","001","SCAPA Bluegrass\n     400 Lafayette Parkway                                                                                   ",null,{"v":62326,"d":"62,326"},{"$f":"E62*E213","v":{"v":16565004.28,"d":"$16,565,004"}},{"$f":"+F62*G2","v":{"v":828250.214,"d":"$828,250"}},{"v":17393254.49,"d":"$17,393,254"},{"v":15653929.04,"d":"$15,653,929"},null,null,{"v":400000,"d":"$400,000"}]
["043","001","Southern Middle School\n     400 Wilson-Downing Road",null,{"v":92685,"d":"92,685"},{"$f":"E63*E213","v":{"v":24633819.3,"d":"$24,633,819"}},{"$f":"+F63*G2","v":{"v":1231690.965,"d":"$1,231,691"}},{"v":25865510.27,"d":"$25,865,510"},{"v":23278959.24,"d":"$23,278,959"},"Double Check:",null,{"v":1193265,"d":"$1,193,265"}]
["044","001","Tates Creek Middle School\n     1105 Centre Parkway",null,{"v":109500,"d":"109,500"},{"$f":"E64*E213","v":{"v":29102910,"d":"$29,102,910"}},{"$f":"+F64*G2","v":{"v":1455145.5,"d":"$1,455,146"}},{"v":30558055.5,"d":"$30,558,056"},{"v":27502249.95,"d":"$27,502,250"},{"$f":"E66*E213","v":{"v":323601767.9,"d":"$323,601,768"}},null,{"v":1422948,"d":"$1,422,948"}]
["045","001","Winburn Middle School\n     1060 Winburn Drive",null,{"v":92242,"d":"92,242"},{"$f":"E65*E213","v":{"v":24516078.76,"d":"$24,516,079"}},{"$f":"+F65*G2","v":{"v":1225803.938,"d":"$1,225,804"}},{"v":25741882.7,"d":"$25,741,883"},{"v":23167694.43,"d":"$23,167,694"},{"$f":"H66*0.9","v":{"v":305803670.7,"d":"$305,803,671"}},null,{"v":1155211,"d":"$1,155,211"}]
[null,null,"SubTotals",null,{"$f":"SUM(E52:E65)","v":{"v":1217555,"d":"1,217,555"}},{"v":323601767.9,"d":"$323,601,768"},{"v":16180088.4,"d":"$16,180,088"},{"v":339781856.3,"d":"$339,781,856"},{"v":302545595.9,"d":"$302,545,596"}]
[]
[null,null,"Note:  According to a lease agreement between the Fayette County Board of Education (FCBE) and the Central Kentucky Japanese School (CKJS), \"[FCBE] agrees to insure/self-insure the [CKJS Addition to the Edythe J. Hayes Middle School] for its full replacement value in accordance with the replacement cost estimates provided annually by the chief state school officer.\"  As a result, CKJS is to be insured for the full replacement value stated in this Schedule of Values, and is to be exempted, by manual endorsement, from any co-insurance provision(s) applicable to other facilities. \n\n"]
[null,null,"HIGH SCHOOLS                      ",null,{"$f":"+E214","v":{"v":274.69,"d":"$274.69"}},{"$f":"+F2","v":"per sq foot"},{"v":0.05,"d":"5.00%"}]
["Loc.\nNo.","Bldg.\nNo.","Building and Address","Serial #","Square \nFootage","Building","Contents","Total Value",".90\nCoinsurance"]
["046","001","Bryan Station High School\n     201 Eastin Road",null,{"v":278574,"d":"278,574"},{"$f":"E71*E214","v":{"v":76521492.06,"d":"$76,521,492"}},{"$f":"+F71*G2","v":{"v":3826074.603,"d":"$3,826,075"}},{"$f":"SUM(F71+G71)","v":{"v":80347566.66,"d":"$80,347,567"}},{"$f":"H71*0.9","v":{"v":72312810,"d":"$72,312,810"}},null,null,{"v":3800000,"d":"$3,800,000"}]
[null,null,"Frederick Douglass High School                                                              2000 Winchester Rd.  40509",null,{"v":285790,"d":"285,790"},{"$f":"E72*E214","v":{"v":78503655.1,"d":"$78,503,655"}},{"$f":"+F72*G2","v":{"v":3925182.755,"d":"$3,925,183"}},{"v":82428837.86,"d":"$82,428,838"},{"v":74185954.07,"d":"$74,185,954"}]
["047","001","Henry Clay High School\n     2100 Fontaine Road",null,{"v":248178,"d":"248,178"},{"$f":"E73*E214","v":{"v":68172014.82,"d":"$68,172,015"}},{"$f":"+F73*G2","v":{"v":3408600.741,"d":"$3,408,601"}},{"v":71580615.56,"d":"$71,580,616"},{"v":64422554,"d":"$64,422,554"},null,null,{"v":3155765,"d":"$3,155,765"}]
["048","001","Lafayette High School\n     401 Reed Lane",null,{"v":249753,"d":"249,753"},{"$f":"E74*E214","v":{"v":68604651.57,"d":"$68,604,652"}},{"$f":"+F74*G2","v":{"v":3430232.579,"d":"$3,430,233"}},{"v":72034884.15,"d":"$72,034,884"},{"v":64831395.73,"d":"$64,831,396"},null,null,{"v":3332445,"d":"$3,332,445"}]
["049","001","Paul Laurence Dunbar High School\n     1600 Man-O-War Boulevard",null,{"v":271514,"d":"271,514"},{"$f":"E75*E214","v":{"v":74582180.66,"d":"$74,582,181"}},{"$f":"+F75*G2","v":{"v":3729109.033,"d":"$3,729,109"}},{"v":78311289.69,"d":"$78,311,290"},{"v":70480160.72,"d":"$70,480,161"},null,null,{"v":3706560,"d":"$3,706,560"}]
["050","001","Tates Creek High School\n     1111 Centre Parkway",null,{"v":224192,"d":"224,192"},{"$f":"E76*E214","v":{"v":61583300.48,"d":"$61,583,300"}},{"$f":"+F76*G2","v":{"v":3079165.024,"d":"$3,079,165"}},{"v":64662465.5,"d":"$64,662,466"},{"v":58196218.95,"d":"$58,196,219"},"Double Check:",null,{"v":2300355.2,"d":"$2,300,355.20"}]
["052","001","Martin Luther King Academy\n     2200 Liberty Road",null,{"v":40746,"d":"40,746"},{"$f":"E77*E214","v":{"v":11192518.74,"d":"$11,192,519"}},{"$f":"+F77*G2","v":{"v":559625.937,"d":"$559,626"}},{"v":11752144.68,"d":"$11,752,145"},{"v":10576930.21,"d":"$10,576,930"},{"$f":"H78*0.9","v":{"v":415006023.7,"d":"$415,006,024"}},null,{"v":1000000,"d":"$1,000,000"}]
[null,null,"SubTotals",null,{"$f":"SUM(E71:E77)","v":{"v":1598747,"d":"1,598,747"}},{"v":439159813.4,"d":"$439,159,813"},{"v":21957990.67,"d":"$21,957,991"},{"v":461117804.1,"d":"$461,117,804"},{"v":415006023.7,"d":"$415,006,024"}]
[]
[null,null,"VOCATIONAL SCHOOLS                    @",null,{"$f":"+E215","v":{"v":242.05,"d":"$242.05"}},{"$f":"+F2","v":"per sq foot"},{"v":0.05,"d":"5.00%"}]
["Loc.\nNo.","Bldg.\nNo.","Building and Address","Serial #","Square \nFootage","Building","Contents","Total Value",".90\nCoinsurance","\nDoublecheck"]
["051","001","Eastside Center for Applied Technology\n     2208 Liberty Road",null,{"v":43496,"d":"43,496"},{"$f":"E82*E215","v":{"v":10528206.8,"d":"$10,528,207"}},{"$f":"+F82*G2","v":{"v":526410.34,"d":"$526,410"}},{"$f":"SUM(F82+G82)","v":{"v":11054617.14,"d":"$11,054,617"}},{"$f":"H82*0.9","v":{"v":9949155.426,"d":"$9,949,155"}},{"$f":"SUM(F82:F89)","v":{"v":67705983.95,"d":"$67,705,984"}},null,{"v":652355,"d":"$652,355"}]
["051","002","     Garage (metal prefabricated)                                          ",null,900,{"$f":"E83*E215","v":{"v":217845,"d":"$217,845"}},{"$f":"+F83*G2","v":{"v":10892.25,"d":"$10,892"}},{"v":228737.25,"d":"$228,737"},{"v":205863.525,"d":"$205,864"},{"$f":"SUM(F90:G90)","v":{"v":71091283.15,"d":"$71,091,283"}}]
[null,null,"Locust Trace Agriscience Farm - Academic Bldg 242 Locust Farm Road",null,{"v":43081,"d":"43,081"},{"$f":"E84*E215","v":{"v":10427756.05,"d":"$10,427,756"}},{"$f":"+F84*G2","v":{"v":521387.8025,"d":"$521,388"}},{"v":10949143.85,"d":"$10,949,144"},{"v":9854229.467,"d":"$9,854,229"}]
[null,null,"     Greenhouse 242 Locust Farm Road",null,{"v":3746,"d":"3,746"},{"$f":"E85*E215","v":{"v":906719.3,"d":"$906,719"}},{"$f":"+F85*G2","v":{"v":45335.965,"d":"$45,336"}},{"v":952055.265,"d":"$952,055"},{"v":856849.7385,"d":"$856,850"}]
[null,null,"     Arena 252 Locust Farm Road",null,{"v":19257,"d":"19,257"},{"$f":"E86*E215","v":{"v":4661156.85,"d":"$4,661,157"}},{"$f":"+F86*G2","v":{"v":233057.8425,"d":"$233,058"}},{"v":4894214.693,"d":"$4,894,215"},{"v":4404793.223,"d":"$4,404,793"}]
[null,null,"     Barn 272 Locust Farm Road",null,{"v":2736,"d":"2,736"},{"$f":"E87*E215","v":{"v":662248.8,"d":"$662,249"}},{"$f":"+F87*G2","v":{"v":33112.44,"d":"$33,112"}},{"v":695361.24,"d":"$695,361"},{"v":625825.116,"d":"$625,825"}]
[null,null,"Southside Center for Applied Technology              1800 Harrodsburg Road",null,{"v":41503,"d":"41,503"},{"$f":"E88*E215","v":{"v":10045801.15,"d":"$10,045,801"}},{"$f":"+F88*G2","v":{"v":502290.0575,"d":"$502,290"}},{"v":10548091.21,"d":"$10,548,091"},{"v":9493282.087,"d":"$9,493,282"}]
["053","001","STEAM/Success Academy                                1555 Georgetown Road  (under reno 19-20)",null,{"v":125000,"d":"125,000"},{"$f":"E89*E215","v":{"v":30256250,"d":"$30,256,250"}},{"$f":"+F89*G2","v":{"v":1512812.5,"d":"$1,512,813"}},{"v":31769062.5,"d":"$31,769,063"},{"v":28592156.25,"d":"$28,592,156"},{"$f":"H90*0.9","v":{"v":35389998.58,"d":"$35,389,999"}},null,{"v":733899,"d":"$733,899"}]
[null,null,"SubTotals",null,{"$f":"SUM(E82:E89)","v":{"v":279719,"d":"279,719"}},{"v":67705983.95,"d":"$67,705,984"},{"v":3385299.198,"d":"$3,385,299"},{"$f":"SUM(H82:H88)","v":{"v":39322220.65,"d":"$39,322,221"}},{"$f":"SUM(I82:I89)","v":{"v":63982154.83,"d":"$63,982,155"}}]
[]
[null,null,"CENTRAL OFFICE  ",null,{"$f":"+E217","v":{"v":222.39,"d":"$222.39"}},{"$f":"+F2","v":"per sq foot"},{"v":0.05,"d":"5.00%"}]
["Loc.\nNo.","Bldg.\nNo.","Building and Address","Serial #","Square \nFootage","Building","Contents","Total Value",".90\nCoinsurance"]
["054","001","IAKSS Building\n     701-707 East Main Street",null,{"v":112283,"d":"112,283"},{"$f":"E94*E217","v":{"v":24970616.37,"d":"$24,970,616"}},{"$f":"+F94*G2","v":{"v":1248530.819,"d":"$1,248,531"}},{"$f":"SUM(F94+G94)","v":{"v":26219147.19,"d":"$26,219,147"}},{"$f":"H94*0.9","v":{"v":23597232.47,"d":"$23,597,232"}},null,null,{"v":1902701,"d":"$1,902,701"}]
["054","002","IAKSS Building - Annex\n     Rear 701-703 East Main Street",null,{"v":20739,"d":"20,739"},{"$f":"E95*E217","v":{"v":4612146.21,"d":"$4,612,146"}},{"$f":"+F95*G2","v":{"v":230607.3105,"d":"$230,607"}},{"v":4842753.521,"d":"$4,842,754"},{"v":4358478.168,"d":"$4,358,478"}]
["058","001","Joe G. White Building\n     400 Springhill Drive",null,{"v":22172,"d":"22,172"},{"$f":"E96*E217","v":{"v":4930831.08,"d":"$4,930,831"}},{"$f":"+F96*G2","v":{"v":246541.554,"d":"$246,542"}},{"v":5177372.634,"d":"$5,177,373"},{"v":4659635.371,"d":"$4,659,635"},"Double Check:",null,{"v":395366,"d":"$395,366"}]
["055","001","John W. Ambrose Building\n     128 Walton Avenue",null,{"v":9360,"d":"9,360"},{"$f":"E97*E217","v":{"v":2081570.4,"d":"$2,081,570"}},{"$f":"+F97*G2","v":{"v":104078.52,"d":"$104,079"}},{"v":2185648.92,"d":"$2,185,649"},{"v":1967084.028,"d":"$1,967,084"},{"$f":"E102*E217","v":{"v":122167722.6,"d":"$122,167,723"}},null,{"v":135907,"d":"$135,907"}]
["056","001","Lexington Women's Club Clothing Center                                700 Bullock Place",null,{"v":3150,"d":"3,150"},{"$f":"E98*E217","v":{"v":700528.5,"d":"$700,529"}},{"$f":"+F98*G2","v":{"v":35026.425,"d":"$35,026"}},{"v":735554.925,"d":"$735,555"},{"v":661999.4325,"d":"$661,999"},{"$f":"F102+G102","v":{"v":128276108.7,"d":"$128,276,109"}}]
["061","001","Maintenance Building\n      461 Springhill Drive",null,{"v":32548,"d":"32,548"},{"$f":"E99*E217","v":{"v":7238349.72,"d":"$7,238,350"}},{"$f":"+F99*G2","v":{"v":361917.486,"d":"$361,917"}},{"v":7600267.206,"d":"$7,600,267"},{"v":6840240.485,"d":"$6,840,240"},{"$f":"H102*0.9","v":{"v":115448497.9,"d":"$115,448,498"}},null,{"v":864864,"d":"$864,864"}]
[null,null,"101 Midland",null,{"v":162476,"d":"162,476"},{"$f":"E100*E217","v":{"v":36133037.64,"d":"$36,133,038"}},{"$f":"+F100*G2","v":{"v":1806651.882,"d":"$1,806,652"}},{"v":37939689.52,"d":"$37,939,690"},{"v":34145720.57,"d":"$34,145,721"}]
[null,null,"450 Park Place",null,{"v":186612,"d":"186,612"},{"$f":"E101*E217","v":{"v":41500642.68,"d":"$41,500,643"}},{"$f":"+F101*G2","v":{"v":2075032.134,"d":"$2,075,032"}},{"v":43575674.81,"d":"$43,575,675"},{"v":39218107.33,"d":"$39,218,107"}]
[null,null,"SubTotals",null,{"$f":"SUM(E94:E101)","v":{"v":549340,"d":"549,340"}},{"v":122167722.6,"d":"$122,167,723"},{"v":6108386.13,"d":"$6,108,386"},{"v":128276108.7,"d":"$128,276,109"},{"v":115448497.9,"d":"$115,448,498"}]
[]
[null,null,"BUS GARAGES                          ",null,{"$f":"+E218","v":{"v":203.13,"d":"$203.13"}},{"$f":"+F2","v":"per sq foot"},{"v":0.05,"d":"5.00%"}]
["Loc.\nNo.","Bldg.\nNo.","Building and Address","Serial #","Square \nFootage","Building","Contents","Total Value",".90\nCoinsurance"]
["057","001","Liberty Bus Garage\n        2264 Liberty Road  (Main Bldg.)",null,{"v":13572,"d":"13,572"},{"$f":"E106*E218","v":{"v":2756880.36,"d":"$2,756,880"}},{"$f":"+F106*G2","v":{"v":137844.018,"d":"$137,844"}},{"$f":"SUM(F106+G106)","v":{"v":2894724.378,"d":"$2,894,724"}},{"$f":"H106*0.9","v":{"v":2605251.94,"d":"$2,605,252"}},null,null,{"v":271814,"d":"$271,814"}]
["057","002","     Shelters",null,{"v":36960,"d":"36,960"},{"$f":"E107*E218","v":{"v":7507684.8,"d":"$7,507,685"}},{"$f":"+F107*G2","v":{"v":375384.24,"d":"$375,384"}},{"v":7883069.04,"d":"$7,883,069"},{"v":7094762.136,"d":"$7,094,762"},"Double Check:",null,{"v":216000,"d":"$216,000"}]
["057","003","     Bus Wash                                                                                                            ",null,{"v":2015,"d":"2,015"},{"$f":"E108*E218","v":{"v":409306.95,"d":"$409,307"}},{"$f":"+F108*G2","v":{"v":20465.3475,"d":"$20,465"}},{"v":429772.2975,"d":"$429,772"},{"v":386795.0678,"d":"$386,795"},{"$f":"E111*E218","v":{"v":16284728.97,"d":"$16,284,729"}},null,{"v":75600,"d":"$75,600"}]
["057","004","     Oil Storage Tank (Contents Only)                                                               ",null,null,{"$f":"E109*E218","v":0},{"$f":"+F109*G2","v":0},0,0,{"$f":"F111+G111","v":{"v":17098965.42,"d":"$17,098,965"}},null,{"v":356400,"d":"$356,400"}]
[null,null,"Miles Point Bus Garage                                            780 Milepoint Way      ",null,{"v":27622,"d":"27,622"},{"$f":"E110*E218","v":{"v":5610856.86,"d":"$5,610,857"}},{"$f":"+F110*G2","v":{"v":280542.843,"d":"$280,543"}},{"$f":"+F110+G110","v":{"v":5891399.703,"d":"$5,891,400"}},{"v":5302259.733,"d":"$5,302,260"}]
[null,null,"SubTotals",null,{"$f":"SUM(E106:E110)","v":{"v":80169,"d":"80,169"}},{"v":16284728.97,"d":"$16,284,729"},{"v":814236.4485,"d":"$814,236"},{"v":17098965.42,"d":"$17,098,965"},{"v":15389068.88,"d":"$15,389,069"}]
[]
[null,null,"STORAGE BUILDINGS                   ",null,{"$f":"+E219","v":{"v":147.21,"d":"$147.21"}},{"$f":"+F2","v":"per sq foot"},{"v":0.05,"d":"5.00%"},null,null,"Double Check:"]
["Loc.\nNo.","Bldg.\nNo.","Building and Address","Serial #","Square \nFootage","Building","Contents","Total Value",".90\nCoinsurance",{"$f":"E117*E219","v":{"v":22308497.82,"d":"$22,308,498"}}]
[null,null,"Russell Cave Warehouse, 1126 Russell Cave Rd",null,{"v":99968,"d":"99,968"},{"$f":"E115*E219","v":{"v":14716289.28,"d":"$14,716,289"}},{"$f":"+F115*G2","v":{"v":735814.464,"d":"$735,814"}},{"$f":"SUM(F115+G115)","v":{"v":15452103.74,"d":"$15,452,104"}},{"$f":"H115*0.9","v":{"v":13906893.37,"d":"$13,906,893"}}]
["060","001","Louis Mack Building, 460 Springhill Drive                                                                                                         ",null,{"v":51574,"d":"51,574"},{"$f":"E116*E219","v":{"v":7592208.54,"d":"$7,592,209"}},{"$f":"+F116*G2","v":{"v":379610.427,"d":"$379,610"}},{"v":7971818.967,"d":"$7,971,819"},{"v":7174637.07,"d":"$7,174,637"},{"$f":"F117+G117","v":{"v":23423922.71,"d":"$23,423,923"}},null,{"v":3088800,"d":"$3,088,800"}]
[null,null,"SubTotals",null,{"$f":"SUM(E115:E116)","v":{"v":151542,"d":"151,542"}},{"v":22308497.82,"d":"$22,308,498"},{"v":1115424.891,"d":"$1,115,425"},{"v":23423922.71,"d":"$23,423,923"},{"v":21081530.44,"d":"$21,081,530"}]
[]
[null,null,"ATHLETIC FACILITIES",{"$nulls":3},{"$f":"+G2","v":{"v":0.05,"d":"5.00%"}}]
["046","004","Bryan Station High School   \n     Football Facilities",null,{"v":522720,"d":"522,720"},{"v":4197441,"d":"$4,197,441"},{"$f":"+F120*G2","v":{"v":209872.05,"d":"$209,872"}},{"$f":"SUM(F120+G120)","v":{"v":4407313.05,"d":"$4,407,313"}},{"$f":"H120*0.9","v":{"v":3966581.745,"d":"$3,966,582"}},null,null,{"v":2527874,"d":"$2,527,874"}]
["046","004","   Baseball / Softball Facilities",null,{"v":6368,"d":"6,368"},{"$f":"+E121*E220","v":{"v":358900.48,"d":"$358,900"}},{"$f":"+F121*G2","v":{"v":17945.024,"d":"$17,945"}},{"v":376845.504,"d":"$376,846"},{"v":339160.9536,"d":"$339,161"},null,null,{"v":2527874,"d":"$2,527,874"}]
[null,null,"Frederick Douglass High School   \n     Football Facilities",null,{"v":522720,"d":"522,720"},{"v":4197441,"d":"$4,197,441"},{"$f":"+F122*G2","v":{"v":209872.05,"d":"$209,872"}},{"v":4407313.05,"d":"$4,407,313"},{"v":3966581.745,"d":"$3,966,582"}]
[null,null,"   Baseball / Softball Facilities",null,{"v":6368,"d":"6,368"},{"$f":"+E123*E220","v":{"v":358900.48,"d":"$358,900"}},{"$f":"+F123*G2","v":{"v":17945.024,"d":"$17,945"}},{"v":376845.504,"d":"$376,846"},{"v":339160.9536,"d":"$339,161"}]
[null,null,"P.L. Dunbar High School\n     Football Facilities",null,{"v":522720,"d":"522,720"},{"v":3497450,"d":"$3,497,450"},{"$f":"+F124*G2","v":{"v":174872.5,"d":"$174,873"}},{"v":3672322.5,"d":"$3,672,323"},{"v":3305090.25,"d":"$3,305,090"}]
[null,null,"     Baseball / Softball Facilities",null,{"v":5120,"d":"5,120"},{"$f":"+E125*E220","v":{"v":288563.2,"d":"$288,563"}},{"$f":"+F125*G2","v":{"v":14428.16,"d":"$14,428"}},{"v":302991.36,"d":"$302,991"},{"v":272692.224,"d":"$272,692"}]
["047","003","Henry Clay High School\n     Football Stadium and Facilities",null,{"v":522720,"d":"522,720"},{"v":3497450,"d":"$3,497,450"},{"$f":"+F126*G2","v":{"v":174872.5,"d":"$174,873"}},{"v":3672322.5,"d":"$3,672,323"},{"v":3305090.25,"d":"$3,305,090"},null,null,{"v":3155765,"d":"$3,155,765"}]
["047","004","     Baseball / Softball Facilities",null,{"v":5120,"d":"5,120"},{"$f":"+E127*E220","v":{"v":288563.2,"d":"$288,563"}},{"$f":"+F127*G2","v":{"v":14428.16,"d":"$14,428"}},{"v":302991.36,"d":"$302,991"},{"v":272692.224,"d":"$272,692"},null,null,{"v":132000,"d":"$132,000"}]
["047","005","     Football Facility                                                               ",null,{"v":4000,"d":"4,000"},{"$f":"+E128*E220","v":{"v":225440,"d":"$225,440"}},{"$f":"+F128*G2","v":{"v":11272,"d":"$11,272"}},{"v":236712,"d":"$236,712"},{"v":213040.8,"d":"$213,041"},null,null,{"v":100000,"d":"$100,000"}]
["048","002","Lafayette High School\n     Football Stadium and Facilities",null,{"v":522720,"d":"522,720"},{"v":4197441,"d":"$4,197,441"},{"$f":"+F129*G2","v":{"v":209872.05,"d":"$209,872"}},{"v":4407313.05,"d":"$4,407,313"},{"v":3966581.745,"d":"$3,966,582"},null,null,{"v":3332445,"d":"$3,332,445"}]
["048","002","   Baseball / Softball Facilities",null,{"v":6800,"d":"6,800"},{"$f":"+E130*E220","v":{"v":383248,"d":"$383,248"}},{"$f":"+F130*G2","v":{"v":19162.4,"d":"$19,162"}},{"v":402410.4,"d":"$402,410"},{"v":362169.36,"d":"$362,169"},null,null,{"v":3332445,"d":"$3,332,445"}]
["050","002","Tates Creek High School\n     Football Stadium and Facilities",null,{"v":435600,"d":"435,600"},{"v":3497868,"d":"$3,497,868"},{"$f":"+F131*G2","v":{"v":174893.4,"d":"$174,893"}},{"v":3672761.4,"d":"$3,672,761"},{"v":3305485.26,"d":"$3,305,485"},{"$f":"F133+G133","v":{"v":26534031.68,"d":"$26,534,032"}},null,{"v":2300355.2,"d":"$2,300,355.20"}]
["050","003","     Baseball / Softball Facilities",null,{"v":5000,"d":"5,000"},{"$f":"+E132*E220","v":{"v":281800,"d":"$281,800"}},{"$f":"+F132*G2","v":{"v":14090,"d":"$14,090"}},{"v":295890,"d":"$295,890"},{"v":266301,"d":"$266,301"},{"$f":"H133*0.9","v":{"v":23880628.51,"d":"$23,880,629"}},null,{"v":25000,"d":"$25,000"}]
[null,null,"SubTotals",null,{"$f":"SUM(E120:E132)","v":{"v":3087976,"d":"3,087,976"}},{"v":25270506.36,"d":"$25,270,506"},{"v":1263525.318,"d":"$1,263,525"},{"v":26534031.68,"d":"$26,534,032"},{"v":23880628.51,"d":"$23,880,629"}]
[]
[null,null,"PORTABLES (Rev. 8/21/21)"]
["Loc.\nNo.","Bldg.\nNo.",null,"Serial #","Square \nFootage","Building","Contents","Total Value",".90\nCoinsurance",{"$nulls":4},"classrooms"]
["035","002","Athens-Chilesburg Elementary        5,616",{"$nulls":8},{"v":8986,"d":"$8,986"}]
[null,null,"Double Relocatable Classroom","CPX-74117",{"v":1632,"d":"1,632"},{"v":64540,"d":"$64,540"},{"v":9165.72,"d":"$9,166"},{"$f":"+F138+G138","v":{"v":73705.72,"d":"$73,706"}},{"$f":"+H138*0.9","v":{"v":66335.148,"d":"$66,335"}},{"$nulls":4},2]
[null,null,"Double Relocatable Classroom","CPX-75422",{"v":1632,"d":"1,632"},{"v":64540,"d":"$64,540"},{"v":9165.72,"d":"$9,166"},{"v":73705.72,"d":"$73,706"},{"v":66335.148,"d":"$66,335"},null,null,{"v":8986,"d":"$8,986"},null,2]
["035","002","Double Relocatable Classroom","CPX-73811",{"v":1632,"d":"1,632"},{"v":64540,"d":"$64,540"},{"v":9165.72,"d":"$9,166"},{"v":73705.72,"d":"$73,706"},{"v":66335.148,"d":"$66,335"},null,null,{"v":8986,"d":"$8,986"},null,2]
[null,null,"Restroom","MDS-034788",720,{"v":42000,"d":"$42,000"},{"v":500,"d":"$500"},{"v":42500,"d":"$42,500"},{"v":38250,"d":"$38,250"},{"$nulls":4},0]
[null,null,"Beaumont Middle                              10,880\n"]
["035","003","Double Relocatable Classroom  (own)","n/a",{"v":1904,"d":"1,904"},{"v":20000,"d":"$20,000"},{"v":9165.72,"d":"$9,166"},{"$f":"+F143+G143","v":{"v":29165.72,"d":"$29,166"}},{"$f":"+H143*0.9","v":{"v":26249.148,"d":"$26,249"}},null,null,{"v":8986,"d":"$8,986"},null,2]
[null,null,"Double Relocatable Classroom  (own)","n/a",{"v":1904,"d":"1,904"},{"v":20000,"d":"$20,000"},{"v":9165.72,"d":"$9,166"},{"v":29165.72,"d":"$29,166"},{"v":26249.148,"d":"$26,249"},null,null,{"v":8986,"d":"$8,986"},null,2]
[null,null,"Double Relocatable Classroom  (own)","n/a",{"v":1904,"d":"1,904"},{"v":20000,"d":"$20,000"},{"v":9165.72,"d":"$9,166"},{"v":29165.72,"d":"$29,166"},{"v":26249.148,"d":"$26,249"},{"$nulls":4},2]
[null,null,"Double Relocatable Classroom  ","CPX-73814",{"v":1632,"d":"1,632"},{"v":64540,"d":"$64,540"},{"v":9165.72,"d":"$9,166"},{"v":73705.72,"d":"$73,706"},{"v":66335.148,"d":"$66,335"},{"$nulls":4},2]
[null,null,"Double Relocatable Classroom  ","CPX-70070",{"v":1632,"d":"1,632"},{"v":56329,"d":"$56,329"},{"v":9165.72,"d":"$9,166"},{"v":65494.72,"d":"$65,495"},{"v":58945.248,"d":"$58,945"},{"$nulls":4},2]
[null,null,"Double Relocatable Classroom  ","CPX-70081",{"v":1904,"d":"1,904"},{"v":56329,"d":"$56,329"},{"v":9165.72,"d":"$9,166"},{"v":65494.72,"d":"$65,495"},{"v":58945.248,"d":"$58,945"},{"$nulls":4},2]
[null,null,"Cassidy Elementary                          1,792"]
[null,null,"Double Relocatable Classroom","CPX-72598",{"v":1792,"d":"1,792"},{"v":56329,"d":"$56,329"},{"v":9156,"d":"$9,156"},{"$f":"+F150+G150","v":{"v":65485,"d":"$65,485"}},{"$f":"+H150*0.9","v":{"v":58936.5,"d":"$58,937"}},{"$nulls":4},2]
[null,null,"EJ Hayes Middle School                    7,972 "]
[null,null,"Double Relocatable Classroom                                     ","CPX-70052",{"v":1904,"d":"1,904"},{"v":64540,"d":"$64,540"},{"v":9166,"d":"$9,166"},{"$f":"+F152+G152","v":{"v":73706,"d":"$73,706"}},{"$f":"+H152*0.9","v":{"v":66335.4,"d":"$66,335"}},{"$nulls":4},2]
[null,null,"Double Relocatable Classroom","CPX-75420",{"v":1632,"d":"1,632"},{"v":56329,"d":"$56,329"},{"v":9166,"d":"$9,166"},{"v":65495,"d":"$65,495"},{"v":58945.5,"d":"$58,946"},{"$nulls":4},2]
[null,null,"Double Relocatable Classroom","CPX-72628",{"v":1904,"d":"1,904"},{"v":64540,"d":"$64,540"},{"v":9166,"d":"$9,166"},{"v":73706,"d":"$73,706"},{"v":66335.4,"d":"$66,335"},{"$nulls":4},2]
[null,null,"Double Relocatable Classroom","CPX-73298",{"v":1632,"d":"1,632"},{"v":56329,"d":"$56,329"},{"v":9166,"d":"$9,166"},{"v":65495,"d":"$65,495"},{"v":58945.5,"d":"$58,946"},{"$nulls":4},2]
[null,null,"Garrett Morgan Elementary School  3,920 "]
[null,null,"Double Relocate Classroom","2325807-08",{"v":1960,"d":"1,960"},{"v":90000,"d":"$90,000"},{"v":9166,"d":"$9,166"},{"$f":"+F157+G157","v":{"v":99166,"d":"$99,166"}},{"$f":"+H157*0.9","v":{"v":89249.4,"d":"$89,249"}},{"$nulls":4},2]
[null,null,"Double Relocatable Clssroom","2325809-10",{"v":1960,"d":"1,960"},{"v":90000,"d":"$90,000"},{"v":9166,"d":"$9,166"},{"v":99166,"d":"$99,166"},{"v":89249.4,"d":"$89,249"},{"$nulls":4},2]
[null,null,"Henry Clay High School                  15,552"]
[null,null,"Double Relocatable Clssroom","CPX-115183",{"v":1632,"d":"1,632"},{"v":64540,"d":"$64,540"},{"v":9166,"d":"$9,166"},{"$f":"+F160+G160","v":{"v":73706,"d":"$73,706"}},{"$f":"+H160*0.9","v":{"v":66335.4,"d":"$66,335"}},{"$nulls":4},2]
[null,null,"Double Relocatable Clssroom","CPX-113238",{"v":1632,"d":"1,632"},{"v":64540,"d":"$64,540"},{"v":9166,"d":"$9,166"},{"v":73706,"d":"$73,706"},{"v":66335.4,"d":"$66,335"},{"$nulls":4},2]
[null,null,"Relocatable Classrooms","ARIES-80709",{"v":12288,"d":"12,288"},{"v":516320,"d":"$516,320"},{"v":64162,"d":"$64,162"},{"v":580482,"d":"$580,482"},{"v":522433.8,"d":"$522,434"},{"$nulls":4},14]
[null,null,"Eastside Technical                            1,632                             "]
[null,null,"Double Relocatable Classroom","CPX-73816",{"v":1632,"d":"1,632"},{"v":64540,"d":"$64,540"},{"v":9166,"d":"$9,166"},{"$f":"+F164+G164","v":{"v":73706,"d":"$73,706"}},{"$f":"+H164*0.9","v":{"v":66335.4,"d":"$66,335"}},{"$nulls":4},2]
[null,null,"Jessie Clark Middle School               7,168                                     "]
[null,null,"Relocatable Classrooms","Van-38613",{"v":7168,"d":"7,168"},{"v":287795.2,"d":"$287,795"},{"v":36664,"d":"$36,664"},{"$f":"+F166+G166","v":{"v":324459.2,"d":"$324,459"}},{"$f":"+H166*0.9","v":{"v":292013.28,"d":"$292,013"}},{"$nulls":4},8]
[null,null,"Julius Marks Elementary                   4,576"]
[null,null,"Restroom","MDS-019317",768,{"v":42000,"d":"$42,000"},{"v":500,"d":"$500"},{"$f":"+F168+G168","v":{"v":42500,"d":"$42,500"}},{"$f":"+H168*0.9","v":{"v":38250,"d":"$38,250"}},{"$nulls":4},0]
[null,null,"Double Relocatable Classroom","CPX-110057",{"v":1904,"d":"1,904"},{"v":81200,"d":"$81,200"},{"v":9166,"d":"$9,166"},{"v":90366,"d":"$90,366"},{"v":81329.4,"d":"$81,329"},{"$nulls":4},2]
[null,null,"Double Relocatable  Classroom","CPX-109186",{"v":1904,"d":"1,904"},{"v":81600,"d":"$81,600"},{"v":9166,"d":"$9,166"},{"v":90766,"d":"$90,766"},{"v":81689.4,"d":"$81,689"},{"$nulls":4},2]
[null,null,"Lansdowne Elementary School        1,632"]
[null,null,"Double Relocatable Classroom","CPX-75418",{"v":1632,"d":"1,632"},{"v":64540,"d":"$64,540"},{"v":9166,"d":"$9,166"},{"$f":"+F172+G172","v":{"v":73706,"d":"$73,706"}},{"$f":"+H172*0.9","v":{"v":66335.4,"d":"$66,335"}},{"$nulls":4},2]
[null,null,"Leestown Middle School                  13,648"]
[null,null,"Double Relocatable Classroom","2323271-72",{"v":1960,"d":"1,960"},{"v":90000,"d":"$90,000"},{"v":9166,"d":"$9,166"},{"$f":"+F174+G174","v":{"v":99166,"d":"$99,166"}},{"$f":"+H174*0.9","v":{"v":89249.4,"d":"$89,249"}},{"$nulls":4},2]
[null,null,"Double Relocatable Classroom","2323269-70",{"v":1960,"d":"1,960"},{"v":90000,"d":"$90,000"},{"v":9166,"d":"$9,166"},{"v":99166,"d":"$99,166"},{"v":89249.4,"d":"$89,249"},{"$nulls":4},2]
[null,null,"Relocatable Classrooms        (future)","Van-39226",{"v":9728,"d":"9,728"},{"v":446612,"d":"$446,612"},{"v":45830,"d":"$45,830"},{"$f":"F176+G176","v":{"v":492442,"d":"$492,442"}},{"v":443197.8,"d":"$443,198"},{"$nulls":4},10]
[null,null,"Liberty Elementary                             3,264"]
[null,null,"Double Relocatable Classroom                                                                   ","CPX-74119",{"v":1632,"d":"1,632"},{"v":64540,"d":"$64,540"},{"v":9165.72,"d":"$9,166"},{"$f":"+F178+G178","v":{"v":73705.72,"d":"$73,706"}},{"$f":"+H178*0.9","v":{"v":66335.148,"d":"$66,335"}},{"$nulls":4},2]
[null,null,"Double Relocatable Classroom","CPX-75277",{"v":1632,"d":"1,632"},{"v":64540,"d":"$64,540"},{"v":9166,"d":"$9,166"},{"v":73706,"d":"$73,706"},{"v":66335.4,"d":"$66,335"},{"$nulls":4},2]
[null,null,"Morton Middle School                       3,536"]
[null,null,"Double Relocatable Classroom","CPX-73065",{"v":1904,"d":"1,904"},{"v":81200,"d":"$81,200"},{"v":9166,"d":"$9,166"},{"$f":"+F181+G181","v":{"v":90366,"d":"$90,366"}},{"$f":"+H181*0.9","v":{"v":81329.4,"d":"$81,329"}},{"$nulls":4},2]
[null,null,"Double Relocatable Classroom","CPX-73813",{"v":1632,"d":"1,632"},{"v":64540,"d":"$64,540"},{"v":9166,"d":"$9,166"},{"v":73706,"d":"$73,706"},{"v":66335.4,"d":"$66,335"},{"$nulls":4},2]
[null,null,"Northern Elementary                          1,904 "]
[null,null,"Double Relocatable Classroom","CPX-72593",{"v":1904,"d":"1,904"},{"v":56329,"d":"$56,329"},{"v":9166,"d":"$9,166"},{"$f":"+F184+G184","v":{"v":65495,"d":"$65,495"}},{"$f":"+H184*0.9","v":{"v":58945.5,"d":"$58,946"}},{"$nulls":4},2]
[null,null,"Rosa Parks Elementary School        1,500"]
[null,null,"Double Relocatable Classroom (own)","n/a",{"v":1500,"d":"1,500"},{"v":20000,"d":"$20,000"},{"v":9166,"d":"$9,166"},{"$f":"+F186+G186","v":{"v":29166,"d":"$29,166"}},{"$f":"+H186*0.9","v":{"v":26249.4,"d":"$26,249"}},{"$nulls":4},2]
[null,null,"Southern Middle School                      3,808"]
[null,null,"Double Relocatable Classroom","CPX-70108",{"v":1904,"d":"1,904"},{"v":64540,"d":"$64,540"},{"v":9166,"d":"$9,166"},{"$f":"+F188+G188","v":{"v":73706,"d":"$73,706"}},{"$f":"+H188*0.9","v":{"v":66335.4,"d":"$66,335"}},{"$nulls":4},2]
[null,null,"Double Relocatable Classroom","CPX-70108",{"v":1904,"d":"1,904"},{"v":64540,"d":"$64,540"},{"v":9166,"d":"$9,166"},{"v":73706,"d":"$73,706"},{"v":66335.4,"d":"$66,335"},{"$nulls":4},2]
[null,null,"Veterans Park Elementary                 4,176"]
[null,null,"Double Relocatable Classroom","CPX-114099",{"v":1776,"d":"1,776"},{"v":84000,"d":"$84,000"},{"v":9166,"d":"$9,166"},{"$f":"+F191+G191","v":{"v":93166,"d":"$93,166"}},{"$f":"+H191*0.9","v":{"v":83849.4,"d":"$83,849"}},{"$nulls":4},2]
[null,null,"Double Relocatable  Classroom","CPX-111966",{"v":1632,"d":"1,632"},{"v":81600,"d":"$81,600"},{"v":9166,"d":"$9,166"},{"v":90766,"d":"$90,766"},{"v":81689.4,"d":"$81,689"},{"$nulls":4},2]
[null,null,"Restroom","MDS-078509",768,{"v":42000,"d":"$42,000"},{"v":500,"d":"$500"},{"v":42500,"d":"$42,500"},{"v":38250,"d":"$38,250"},{"$nulls":4},0]
[null,null,"Winburn Middle                                   5,376",{"$nulls":10},6]
[null,null,"Relocatable Classrooms","Van-38612",{"v":5376,"d":"5,376"},{"v":215846,"d":"$215,846"},{"v":27498,"d":"$27,498"},{"$f":"+F195+G195","v":{"v":243344,"d":"$243,344"}},{"$f":"+H195*0.9","v":{"v":219009.6,"d":"$219,010"}}]
[null,null,"Liberty Road Bus Garage                  3,640"]
[null,null,"Double Relocatable Offices (own)","n/a",{"v":1500,"d":"1,500"},{"v":45000,"d":"$45,000"},{"v":15000,"d":"$15,000"},{"$f":"+F197+G197","v":{"v":60000,"d":"$60,000"}},{"$f":"+H197*0.9","v":{"v":54000,"d":"$54,000"}}]
[null,null,"Double Relocatable Offices (own)","n/a",{"v":1500,"d":"1,500"},{"v":45000,"d":"$45,000"},{"v":15000,"d":"$15,000"},{"v":60000,"d":"$60,000"},{"v":54000,"d":"$54,000"}]
[null,null,"Temp Covid  40 x 8     $15,108","Covid Office",320,{"v":12848,"d":"$12,848"},{"v":500,"d":"$500"},{"$f":"F199+G199","v":{"v":13348,"d":"$13,348"}},{"v":12013.2,"d":"$12,013"}]
[null,null,"Temp Covid  40 x 8     $15,108","Covid Office",320,{"v":12848,"d":"$12,848"},{"v":500,"d":"$500"},{"v":13348,"d":"$13,348"},{"v":12013.2,"d":"$12,013"}]
[null,null,"SubTotals **",null,{"$f":"SUM(E138:E200)","v":{"v":100692,"d":"100,692"}},{"$f":"SUM(F138:F198)","v":{"v":3838247.2,"d":"$3,838,247"}},{"v":517285.2,"d":"$517,285"},{"v":4355532.4,"d":"$4,355,532"},{"v":3919979.16,"d":"$3,919,979"}]
[]
[null,null,"UNIMPROVED LAND"]
["Loc.\nNo.","Bldg.\nNo.","Building and Address",null,"Square \nFootage","Building","Contents","Total Value",".90\nCoinsurance"]
[null,null,"Southern Elementary & Middle Property\n(Meadowbrook Golf Course)                                    400 Wilson Downing",{"$nulls":6},"Double Check:"]
[null,null,"4701 Athens Boonesboro Rd                          (current I am 3rd soccer fields)"]
[null,null,"2345 Polo Club Blvd (future middle school)",{"$nulls":3},{"$f":"+F207*G2","v":0},{"$f":"SUM(F207+G207)","v":0},{"$f":"H207*0.9","v":0}]
[null,null,"SubTotals",null,{"$f":"SUM(E205:E207)","v":0},0,0,0,0]
[null,null,"GRAND TOTALS",null,{"$f":"SUM(E48+E66+E78+E90+E102+E111+E117+E133+E201+E208)","v":{"v":9787094,"d":"9,787,094"}},{"v":1735236964,"d":"$1,735,236,964"},{"v":87087221.04,"d":"$87,087,221"},{"v":1790555123,"d":"$1,790,555,123"},{"v":1636833692,"d":"$1,636,833,692"},null,null,{"$f":"SUM(L4:L198)","v":{"v":86646018.4,"d":"$86,646,018"}}]
[]
[null,null,"Replacement Costs from KDE\nEffective July 1, 2021"]
[null,null,"Elementary Schools",null,{"v":262.7,"d":"$262.70"}]
[null,null,"Middle Schools",null,{"v":265.78,"d":"$265.78"}]
[null,null,"High Schools",null,{"v":274.69,"d":"$274.69"}]
[null,null,"Vocational Schools",null,{"v":242.05,"d":"$242.05"}]
[]
[null,null,"Central Office",null,{"v":222.39,"d":"$222.39"}]
[null,null,"Bus Garages  ",null,{"v":203.13,"d":"$203.13"}]
[null,null,"Storage Buildings  ",null,{"v":147.21,"d":"$147.21"}]
[null,null,"Press boxes, Concession Stands, Locker Rooms",null,{"v":56.36,"d":"$56.36"}]