{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Exhibit D Bid Form"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Exhibit D Bid Form","index":0,"n_rows":21,"n_cols":11,"rows_kept":21,"merged":[[0,0,0,10],[1,0,1,10],[2,0,2,10],[3,0,3,10],[4,0,4,10],[19,1,19,10],[20,1,20,10]]}
["Exhibit D"]
["Bid Table"]
["Sidewalk Program Project #1221"]
["Front Street Sidewalk Repairs"]
[]
[" No. ","Description ","Quantity ",null,"Unit Price","Unit","Cost ",null,null,"Cost ","Address"]
[1,"Remove and replace concrete sidewalk. Area: 10'x7' ",70,"x",null,"SF",{"$f":"C7*E7","v":0},null,"=",{"$f":"IF(E7=0,\"   \",G7)","v":"   "},"732 Front Street"]
[2,"Remove and replace concrete sidewalk: Area: 7'x12'",{"$f":"7*12","v":84},"x",null,"SF",{"$f":"C8*E8","v":0},null,"=",{"$f":"IF(E8=0,\"   \",G8)","v":"   "},"801 Front Street"]
[3,"Remove and replace 6\" concrete driveway. Area:  11'x11'",{"$f":"11*11","v":121},"x",null,"SF",0,null,"=","   ","1028 Front Street "]
[4,"Remove and replace 6\" concrete driveway. Area: 11'x11'",{"$f":"11*11","v":121},"x",null,"SF",0,null,"=","   ","1112 Front Street"]
[5,"Remove and replace concrete sidewalk. Area: 5'x146'",{"$f":"5*146","v":730},"x",null,"SF",0,null,"=","   ","Wood Street (Next to TD Bank) "]
[6,"Remove concrete sidewalk, grade and place topsoil ",92,"x",null,"LF",0,null,"=","   ","Wood Street (Next to TD Bank) "]
[7,"Remove concrete steps, grade slope and place topsoil",1,"x",null,"LS",0,null,"=","   ","Wood Street (Next to TD Bank) "]
[8,"Remove and replace concrete sidewalk including side brick pavers. Area: 51' x 5'",{"$f":"51*5","v":255},"x",null,"SF",0,null,"=","   ","Palmetto Park"]
[9,"Remove and replace concrete sidewalk. Area: 10'x5'",50,"x",null,"SF",0,null,"=","   ","Palmetto Park "]
[10,"Remove and replace concrete sidewalk. Area: 28'x5' and 18'x4'",{"$f":"28*5+18*4","v":212},"x",null,"SF",0,null,"=","   ","Constitution Park "]
[11,"Remove and replace concrete sidewalk by park entrance. Area: 18'x1.5'",{"$f":"18*1.5","v":27},"x",null,"SF",0,null,"=","   "," Marion Park"]
[12,"Allowance: Remove and replace 4\" concrete sidewalk",100,"x",null,"SF",0,null,"=","   "]
[{"$nulls":5},"TOTAL BID AMOUNT:",{"$nulls":3},{"$f":"SUM(J7:J18)","v":0}]
[null,"The above prices include all mobilization, labor, material, and equipment, overhead, profit, taxes, insurance, permit fees, etc. to complete the work."]
[null,"The City of Georgetown reserves the right to add or reduce the scope of work and material quantities as the budget and schedule allows. \n"]