{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["TWC Itemized list","Sheet1"],"not_rendered":{"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"TWC Itemized list","index":0,"n_rows":71,"n_cols":8,"rows_kept":71,"merged":[[0,1,0,7],[1,0,1,7],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,6,3,6],[2,7,3,7],[4,0,7,0],[4,1,7,1],[4,2,7,2],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,7,7],[6,4,7,4],[6,5,7,5],[6,6,7,6],[8,0,9,0],[8,1,9,1],[8,2,9,2],[8,3,9,3],[8,4,9,4],[8,6,9,6],[8,7,9,7],[10,0,11,0],[10,1,11,1],[10,2,11,2],[10,3,11,3],[10,4,11,4],[10,6,11,6],[10,7,11,7],[12,0,13,0],[12,1,13,1],[12,2,13,2],[12,3,13,3],[12,4,13,4],[12,6,13,6],[12,7,13,7],[14,0,15,0],[14,3,15,3],[14,4,15,4],[14,6,15,6],[14,7,15,7],[16,0,17,0],[16,2,17,2],[16,3,17,3],[16,4,17,4],[16,6,17,6],[16,7,17,7],[18,0,19,0],[18,3,19,3],[18,4,19,4],[18,6,19,6],[18,7,19,7],[20,0,21,0],[20,1,21,1],[20,2,21,2],[20,3,21,3],[20,4,21,4],[20,6,21,6],[20,7,21,7],[22,0,25,0],[22,1,25,1],[22,2,25,2],[22,4,23,4],[22,6,23,6],[22,7,25,7],[24,4,25,4],[24,5,25,5],[24,6,25,6],[26,0,29,0],[26,1,29,1],[26,2,29,2],[26,4,27,4],[26,6,27,6],[26,7,29,7],[28,4,29,4],[28,5,29,5],[28,6,29,6],[30,0,31,0],[30,1,31,1],[30,2,31,2],[30,3,31,3],[30,4,31,4],[30,6,31,6],[30,7,31,7],[32,0,33,0],[32,2,33,2],[32,3,33,3],[32,6,33,6],[32,7,33,7],[34,0,35,0],[34,2,35,2],[34,3,35,3],[34,4,35,4],[34,6,35,6],[34,7,35,7],[36,0,37,0],[36,1,37,1],[36,2,37,2],[36,3,37,3],[36,4,37,4],[36,6,37,6],[36,7,37,7],[38,0,39,0],[38,2,39,2],[38,3,39,3],[38,4,39,4],[38,6,39,6],[38,7,39,7],[40,0,41,0],[40,2,41,2],[40,3,41,3],[40,4,41,4],[40,6,41,6],[40,7,41,7],[42,0,44,0],[42,1,44,1],[42,2,44,2],[42,3,44,3],[42,6,44,6],[42,7,44,7],[45,0,46,0],[45,1,46,1],[45,2,46,2],[45,3,46,3],[45,4,46,4],[45,6,46,6],[45,7,46,7],[47,0,48,0],[47,1,48,1],[47,2,48,2],[47,3,48,3],[47,4,48,4],[47,6,48,6],[47,7,48,7],[49,0,50,0],[49,1,50,1],[49,2,50,2],[49,3,50,3],[49,4,50,4],[49,6,50,6],[49,7,50,7],[51,0,52,0],[51,1,52,1],[51,2,52,2],[51,3,52,3],[51,6,52,6],[51,7,52,7],[53,0,55,0],[53,1,55,1],[53,2,55,2],[53,3,55,3],[53,4,55,4],[53,6,55,6],[53,7,55,7],[56,0,57,0],[56,1,57,1],[56,2,57,2],[56,3,57,3],[56,4,57,4],[56,6,57,6],[56,7,57,7],[58,0,59,0],[58,1,59,1],[58,2,59,2],[58,3,59,3],[58,4,59,4],[58,6,59,6],[58,7,59,7],[60,0,60,4],[61,0,61,7],[62,0,62,3],[63,1,63,3],[64,1,64,3],[65,0,65,3],[66,1,66,3],[67,0,67,7],[68,1,68,3],[69,1,69,5]]}
[null,"County-Owned Ice Machine Listing\nItemized Quote Form"]
["Part 1 Preventative Maintenance:"]
["Quote Line #","Location","Location Address","Maker","Model","S/N","Annual Cost of Maintenance","Annual Cost of Maintenance"]
[{"$nulls":5},"Filter"]
[1,"Facility Warehouse","636 S. Fernleaf Ave., Sebring","Ice-O-Matic","CIM0430FA","18101280012051 Everpure EV9612-22",{"v":1407,"d":"$1,407.00"}]
[{"$nulls":3},"Ice Maker"]
[{"$nulls":3},"Ice-O-Matic","B55PSB",18081280010814]
[{"$nulls":3},"Storage Bin"]
[2,"Landfill","12700 Arbuckle Creek Rd., Sebring","Hoshizaki","KM250BAH","U2132L",{"v":1407,"d":"$1,407.00"}]
[{"$nulls":5},"Everpure EV9612-22"]
[3,"Parks Carpenter ","4344 George Blvd. Sebring","Icetro","IM-1100-AC","VD/I05015308700/0019",{"v":1407,"d":"$1,407.00"}]
[{"$nulls":5},"Everpure EV9612-22"]
[4,"Road & Bridge Office","4344 George Blvd. Sebring","Scotsman","UNA0815A-1A",22091320010069,{"v":1407,"d":"$1,407.00"}]
[{"$nulls":5},"AquaPatrol Filter System AP1-P and SSM Plus Clorine Removal Filter System SSM1-P"]
[5,"Road & Bridge ","518 CR 17A,","Ice-O-Matic","ICEO806FA7",15121280010575,{"v":1407,"d":"$1,407.00"}]
[null,"Unit 1","Avon Park",null,null,"Everpure EV9612-22"]
[6,"Road & Bridge ","4242 George Blvd, Sebring","Ice-O-Matic","ICE0806FA3",10061280010052,{"v":1407,"d":"$1,407.00"}]
[null,"Unit 2",{"$nulls":3},"Everpure EV9612-22"]
[7,"Road & Bridge ","1815 CR 621 E,","Ice-O-Matic","ICE0806FA3",13111280011645,{"v":1407,"d":"$1,407.00"}]
[null,"Unit 3","Lake Placid",null,null,"Everpure EV9612-22 (two filters)"]
[8,"Sign Shop","4344 George Blvd. Sebring","Ice-O-Matic","CIM0530FA",17111280012426,{"v":1407,"d":"$1,407.00"}]
[{"$nulls":5},"Everpure EV9612-22"]
[9,"Sports Complex","216 Sheriff's Tower Rd. Sebring","Maxx","MIM452",45209210094,{"v":1407,"d":"$1,407.00"}]
[{"$nulls":3},"Ice Machine",null,"Everpure EV9612-22"]
[{"$nulls":3},"Maxx","mib 452",40008210012]
[{"$nulls":3},"Storage Bin"]
[10,"Sports Complex - Concession","216 Sheriff's Tower Rd. Sebring ","Hoshizaki","KM650MAH","S2095ZE",{"v":1407,"d":"$1,407.00"}]
[{"$nulls":3},"Ice Machine",null,"Everpure EV9612-22"]
[{"$nulls":3},"Hoshizaki","B-700PF",40008210012]
[{"$nulls":3},"Storage Bin"]
[11,"EOC","6850 West George Blvd., Sebring","Manitowic","B-420",112032434,{"v":1407,"d":"$1,407.00"}]
[{"$nulls":5},"Everpure EV9612-22"]
[12,"Highlands Lakes ","2840 North Highlands Blvd., Avon Park","Ice-O-Matic","ICE0400FA4","J300-42453-Z/12031280010654",{"v":1407,"d":"$1,407.00"}]
[null,"VFD #1",null,null,"B40PSA ","Everpure EV9612-22"]
[13,"Highlands Park ","1317 Columbus Street, Lake Placid","Ice-O-Matic","ICE0400FA2",6091280012808,{"v":1407,"d":"$1,407.00"}]
[null,"VFD #33",{"$nulls":3},"Everpure EV9612-22"]
[14,"Lake Placid FD #36","11 W. Interlake Blvd, Lake Placid","Ice-O-Matic","ICE400FA",11091280011018,{"v":1407,"d":"$1,407.00"}]
[{"$nulls":5},"Everpure EV9612-22"]
[15,"Leisure Lakes ","3028 Miller Ave., Lake Placid","Ice-O-Matic","CIM0530FA",1902180012839,{"v":1407,"d":"$1,407.00"}]
[null,"VFD #29",{"$nulls":3},"Everpure EV9612-22"]
[16,"Leisure Lakes","1231 Lake Josephine Dr., Sebring","Ice-O-Matic","CIM0530FA5",21051280010838,{"v":1407,"d":"$1,407.00"}]
[null,"VFD #30",{"$nulls":3},"Everpure EV9612-22"]
[17,"Lorida VFD #24","1172 U.S. 98, Lorida"," Hoshizaki",null," G00105C",{"v":1407,"d":"$1,407.00"}]
[{"$nulls":4},"KML-325MAJ ","Everpure Pre Filter +"]
[{"$nulls":5},"Everpure EV9612-22"]
[18,"Placid Lakes FD #39","300 Washington Blvd. NW, Lake Placid","Hoshizaki"," KML250MAH","U18198J",{"v":1407,"d":"$1,407.00"}]
[{"$nulls":5},"Everpure EV9612-22"]
[19,"Sun' N Lakes FD #41","460 Sun N Lake Blvd, Lake Placid","Hoshizaki","KML-325 MAJ","G11623L",{"v":1407,"d":"$1,407.00"}]
[{"$nulls":5},"Everpure EV9612-22"]
[20,"West Sebring FD #7","4212 Sun N Lakes Blvd, Sebring","Ice-O-Matic","B55PSC (CIM0530FA4)","20021280011839/20011280011955",{"v":1407,"d":"$1,407.00"}]
[{"$nulls":5},"Everpure EV9612-22"]
[21,"West Sebring FD/EMS #10","3517 Hammock Rd., Sebring"," Hoshizaki",null,"J17009G",{"v":1407,"d":"$1,407.00"}]
[{"$nulls":4},"KML-500MAJ","Everpure EV9612-22"]
[22,"West Sebring FD/EMS #9","2300 Longview Court, Sebring","Hoshizaki","KML-500MAJ","H03010B",{"v":1407,"d":"$1,407.00"}]
[{"$nulls":5},"Everpure Pre Filter +"]
[{"$nulls":5},"Everpure EV9612-22"]
[23,"Public Safety Administration FD #51 ","  4506 Kenilworth Blvd., Sebring","Ice-O-Matic ","CIM0530FA",20101280013065,{"v":1407,"d":"$1,407.00"}]
[{"$nulls":5},"Everpure EV9612-22"]
[24,"Desoto City     FD # 19","6800 West George Blvd., Sebring","Ice-O-Matic","CIM0530FA4",19091280013393,{"v":1407,"d":"$1,407.00"}]
[{"$nulls":5},"Everpure EV9612-22"]
["Sub-Total Preventative Maintenance:  (add lines 1-24)",{"$nulls":5},{"$f":"SUM(G5:G60)","v":{"v":33768,"d":"$33,768.00"}}]
["Part 2: Service"]
[{"$nulls":4},"Hours *","Hourly Rate",null,"Extended Amount \n(hours * hourly rate)"]
[25,"Repair/Replacement Service (Regular-hours 7:00am-5:30pm) ",null,null,10,null,"90.00/Hourly"]
[26," After-Hours Hourly Rate (5:31pm-6:59am)",null,null,10,null,"135.00/Hourly"]
[{"$nulls":4},"Unit Cost *","Percentage Mark-up",null,"Extended Amount\n(Unit cost + markup)"]
[27,"Parts Mark-up from Vendor cost (cost invoice to accompany billing)",null,null,{"v":100,"d":"$100.00"},null,{"v":0.3,"d":"30%"}]
["Part 3: Replacement"]
[28,"Replacement Equipment Mark-up from Vendor Cost",null,null,{"v":100,"d":"$100.00"},null,{"v":0.3,"d":"30%"}]
[null,"Total Project Amount (Add line items 1 though 28)   "]
[null,"* Hours & Unit Cost for quote award purposes only.  No hours or Units are guaranteed.."]

{"sheet":"Sheet1","index":1,"n_rows":70,"n_cols":9,"rows_kept":70,"merged":[[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,5,3,5],[2,6,3,6],[2,7,3,7],[4,0,7,0],[4,1,7,1],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[6,3,7,3],[6,4,7,4],[6,5,7,5],[6,6,7,6],[6,7,7,7],[8,0,9,0],[8,1,9,1],[8,2,9,2],[8,3,9,3],[8,5,9,5],[8,6,9,6],[8,7,9,7],[10,0,11,0],[10,1,11,1],[10,2,11,2],[10,3,11,3],[10,5,11,5],[10,6,11,6],[10,7,11,7],[12,0,13,0],[12,1,13,1],[12,2,13,2],[12,3,13,3],[12,5,13,5],[12,6,13,6],[12,7,13,7],[14,2,15,2],[14,3,15,3],[14,5,15,5],[14,6,15,6],[14,7,15,7],[16,1,17,1],[16,2,17,2],[16,3,17,3],[16,5,17,5],[16,6,17,6],[16,7,17,7],[18,2,19,2],[18,3,19,3],[18,5,19,5],[18,6,19,6],[18,7,19,7],[20,0,21,0],[20,1,21,1],[20,2,21,2],[20,3,21,3],[20,5,21,5],[20,6,21,6],[20,7,21,7],[22,0,25,0],[22,1,25,1],[22,3,23,3],[22,5,23,5],[22,6,23,6],[22,7,23,7],[24,3,25,3],[24,4,25,4],[24,5,25,5],[24,6,25,6],[24,7,25,7],[26,0,29,0],[26,1,29,1],[26,3,27,3],[26,5,27,5],[26,6,27,6],[26,7,27,7],[28,3,29,3],[28,4,29,4],[28,5,29,5],[28,6,29,6],[28,7,29,7],[30,0,31,0],[30,1,31,1],[30,2,31,2],[30,3,31,3],[30,5,31,5],[30,6,31,6],[30,7,31,7],[32,1,33,1],[32,2,33,2],[32,5,33,5],[32,6,33,6],[32,7,33,7],[34,1,35,1],[34,2,35,2],[34,3,35,3],[34,5,35,5],[34,6,35,6],[34,7,35,7],[36,0,37,0],[36,1,37,1],[36,2,37,2],[36,3,37,3],[36,5,37,5],[36,6,37,6],[36,7,37,7],[38,1,39,1],[38,2,39,2],[38,3,39,3],[38,5,39,5],[38,6,39,6],[38,7,39,7],[40,1,41,1],[40,2,41,2],[40,3,41,3],[40,5,41,5],[40,6,41,6],[40,7,41,7],[42,0,44,0],[42,1,44,1],[42,2,44,2],[42,5,44,5],[42,6,44,6],[42,7,44,7],[45,0,46,0],[45,1,46,1],[45,2,46,2],[45,3,46,3],[45,5,46,5],[45,6,46,6],[45,7,46,7],[47,0,48,0],[47,1,48,1],[47,2,48,2],[47,3,48,3],[47,5,48,5],[47,6,48,6],[47,7,48,7],[49,0,50,0],[49,1,50,1],[49,2,50,2],[49,3,50,3],[49,5,50,5],[49,6,50,6],[49,7,50,7],[51,0,52,0],[51,1,52,1],[51,2,52,2],[51,5,52,5],[51,6,52,6],[51,7,52,7],[53,0,55,0],[53,1,55,1],[53,2,55,2],[53,3,55,3],[53,5,55,5],[53,6,55,6],[53,7,55,7],[56,0,57,0],[56,1,57,1],[56,2,57,2],[56,3,57,3],[56,5,57,5],[56,6,57,6],[56,7,57,7],[58,0,59,0],[58,1,59,1],[58,2,59,2],[58,3,59,3],[58,5,59,5],[58,6,59,6],[58,7,59,7],[60,0,60,4],[60,5,61,5],[60,6,61,6],[60,7,61,7],[61,0,61,4],[64,0,64,5],[65,0,65,3],[66,0,66,3],[67,0,67,3],[69,0,69,3]]}
["Part 1 Preventative Maintenance:"]
["County-Owned Ice Machine Listing",{"$nulls":4},"CoolSys Commercial & Industrial Solutions, Inc","Griffin & Kampman Air and Electric Services, Inc.","TWC Services, Inc."]
["Location","Location Address","Maker","Model","S/N","Annual Cost of Maintenance","Annual Cost of Maintenance","Annual Cost of Maintenance"]
[{"$nulls":4},"Filter"]
["Facility Warehouse","636 S. Fernleaf Ave., Sebring","Ice-O-Matic","CIM0430FA","18101280012051 Everpure EV9612-22",{"v":1407,"d":"$1,407.00"},{"v":1173.65,"d":"$1,173.65"},{"v":1120,"d":"$1,120.00"}]
[null,null,"Ice Maker"]
[null,null,"Ice-O-Matic","B55PSB",18081280010814]
[null,null,"Storage Bin"]
["Landfill","12700 Arbuckle Creek Rd., Sebring","Hoshizaki","KM250BAH","U2132L",{"v":1407,"d":"$1,407.00"},{"v":1173.65,"d":"$1,173.65"},{"v":1120,"d":"$1,120.00"}]
[{"$nulls":4},"Everpure EV9612-22"]
["Parks Carpenter ","4344 George Blvd. Sebring","Ice-O-Matic","ICE1406FA",16041280012310,{"v":1407,"d":"$1,407.00"},{"v":1173.65,"d":"$1,173.65"},{"v":1120,"d":"$1,120.00"}]
[{"$nulls":4},"Everpure EV9612-22"]
["Road & Bridge Office","4344 George Blvd. Sebring","Ice-O-Matic","Cuber",16051320016364,{"v":1407,"d":"$1,407.00"},{"v":1173.65,"d":"$1,173.65"},{"v":1120,"d":"$1,120.00"}]
[{"$nulls":4},"Everpure EV9612-22"]
["Road & Bridge ","518 CR 17A,","Ice-O-Matic","ICEO806FA7",15121280010575,{"v":1407,"d":"$1,407.00"},{"v":1173.65,"d":"$1,173.65"},{"v":1120,"d":"$1,120.00"}]
["Unit 1","Avon Park",null,null,"Everpure EV9612-22"]
["Road & Bridge ","4242 George Blvd, Sebring","Ice-O-Matic","ICE0806FA3",10061280010052,{"v":1407,"d":"$1,407.00"},{"v":1231.43,"d":"$1,231.43"},{"v":1120,"d":"$1,120.00"}]
["Unit 2",{"$nulls":3},"Everpure EV9612-22"]
["Road & Bridge ","1815 CR 621 E,","Ice-O-Matic","ICE0806FA3",13111280011645,{"v":1407,"d":"$1,407.00"},{"v":1372.53,"d":"$1,372.53"},{"v":1320,"d":"$1,320.00"}]
["Unit 3","Lake Placid",null,null,"Everpure EV9612-22 (two filters)"]
["Sign Shop","4344 George Blvd. Sebring","Ice-O-Matic","CIM0530FA",17111280012426,{"v":1407,"d":"$1,407.00"},{"v":1173.65,"d":"$1,173.65"},{"v":1120,"d":"$1,120.00"}]
[{"$nulls":4},"Everpure EV9612-22"]
["Sports Complex","216 Sheriff's Tower Rd. Sebring","Hoshizaki","KM900MAH","S18685E",{"v":1407,"d":"$1,407.00"},{"v":1372.53,"d":"$1,372.53"},{"v":1120,"d":"$1,120.00"}]
[null,null,"Ice Machine",null,"Everpure EV9612-22"]
[null,null,"Hoshizaki","B-1150SS","S52258F"]
[null,null,"Storage Bin"]
["Sports Complex - Concession","216 Sheriff's Tower Rd. Sebring ","Hoshizaki","KM650MAH","S2095ZE",{"v":1407,"d":"$1,407.00"},{"v":1173.65,"d":"$1,173.65"},{"v":1120,"d":"$1,120.00"}]
[null,null,"Ice Machine",null,"Everpure EV9612-22"]
[null,null,"Hoshizaki","B-700PF","S55657d"]
[null,null,"Storage Bin"]
["EOC","6850 West George Blvd., Sebring","Manitowic","B-420",112032434,{"v":1407,"d":"$1,407.00"},{"v":1173.65,"d":"$1,173.65"},{"v":1120,"d":"$1,120.00"}]
[{"$nulls":4},"Everpure EV9612-22"]
["Highlands Lakes ","2840 North Highlands Blvd., Avon Park","Ice-O-Matic",null,"J300-42453-Z",{"v":1407,"d":"$1,407.00"},{"v":1173.65,"d":"$1,173.65"},{"v":1120,"d":"$1,120.00"}]
["VFD #1",null,null,"B40PSA ","Everpure EV9612-22"]
["Highlands Park ","1317 Columbus Street, Lake Placid","Ice-O-Matic","ICE0400FA2",6091280012808,{"v":1407,"d":"$1,407.00"},{"v":1173.65,"d":"$1,173.65"},{"v":1120,"d":"$1,120.00"}]
["VFD #33",{"$nulls":3},"Everpure EV9612-22"]
["Lake Placid FD #36","11 W. Interlake Blvd, Lake Placid","Ice-O-Matic","ICE400FA",11091280011018,{"v":1407,"d":"$1,407.00"},{"v":1173.65,"d":"$1,173.65"},{"v":1120,"d":"$1,120.00"}]
[{"$nulls":4},"Everpure EV9612-22"]
["Leisure Lakes ","3028 Miller Ave., Lake Placid","Ice-O-Matic","CIM0530FA",1902180012839,{"v":1407,"d":"$1,407.00"},{"v":1173.65,"d":"$1,173.65"},{"v":1120,"d":"$1,120.00"}]
["VFD #29",{"$nulls":3},"Everpure EV9612-22"]
["Leisure Lakes","1231 Lake Josephine Dr., Sebring","Ice-O-Matic","CIM0530FA5",21051280010838,{"v":1407,"d":"$1,407.00"},{"v":1173.65,"d":"$1,173.65"},{"v":1120,"d":"$1,120.00"}]
["VFD #30",{"$nulls":3},"Everpure EV9612-22"]
["Lorida VFD #24","1172 U.S. 98, Lorida"," Hoshizaki",null," G00105C",{"v":1407,"d":"$1,407.00"},{"v":1173.65,"d":"$1,173.65"},{"v":1120,"d":"$1,120.00"}]
[{"$nulls":3},"KML-325MAJ ","Everpure Pre Filter +"]
[{"$nulls":4},"Everpure EV9612-22"]
["Placid Lakes FD #39","300 Washington Blvd. NW, Lake Placid","Hoshizaki"," KML250MAH","U18198J",{"v":1407,"d":"$1,407.00"},{"v":1173.65,"d":"$1,173.65"},{"v":1140,"d":"$1,140.00"}]
[{"$nulls":4},"Everpure EV9612-22"]
["Sun' N Lakes FD #41","460 Sun N Lake Blvd, Lake Placid","Hoshizaki","KML-325 MAJ","G11623L",{"v":1407,"d":"$1,407.00"},{"v":1173.65,"d":"$1,173.65"},{"v":1120,"d":"$1,120.00"}]
[{"$nulls":4},"Everpure EV9612-22"]
["West Sebring FD #7","4212 Sun N Lakes Blvd, Sebring","Ice-O-Matic","B55PSC",20021280011839,{"v":1407,"d":"$1,407.00"},{"v":1173.65,"d":"$1,173.65"},{"v":1120,"d":"$1,120.00"}]
[{"$nulls":4},"Everpure EV9612-22"]
["West Sebring FD/EMS #10","3517 Hammock Rd., Sebring"," Hoshizaki",null,"J17009G",{"v":1407,"d":"$1,407.00"},{"v":1173.65,"d":"$1,173.65"},{"v":1120,"d":"$1,120.00"}]
[{"$nulls":3},"KML-500MAJ","Everpure EV9612-22"]
["West Sebring FD/EMS #9","2300 Longview Court, Sebring","Hoshizaki","KML-500MAJ","H03010B",{"v":1407,"d":"$1,407.00"},{"v":1231.43,"d":"$1,231.43"},{"v":1140,"d":"$1,140.00"}]
[{"$nulls":4},"Everpure Pre Filter +"]
[{"$nulls":4},"Everpure EV9612-22"]
["Public Safety Administration FD #51 ","  4506 Kenilworth Blvd., Sebring","Ice-O-Matic ","CIM0530FA",20111280010307,{"v":1407,"d":"$1,407.00"},{"v":1173.65,"d":"$1,173.65"},{"v":1120,"d":"$1,120.00"}]
[{"$nulls":4},"Everpure EV9612-22"]
["Desoto City     FD # 19","6800 West George Blvd., Sebring","Ice-O-Matic","CIM0530FA4",19091280013393,{"v":1407,"d":"$1,407.00"},{"v":1173.65,"d":"$1,173.65"},{"v":1120,"d":"$1,120.00"}]
[{"$nulls":4},"Everpure EV9612-22"]
["Total Preventative Maintenance:",{"$nulls":4},{"$f":"SUM(F5:F60)","v":{"v":33768,"d":"$33,768.00"}},{"v":28680.920000000013,"d":"$28,680.92"},{"$f":"SUM(H5:H60)","v":{"v":27120,"d":"$27,120.00"}}]
["Actual Total"]
[{"$nulls":4},"Bid Amount",{"v":37989,"d":"$37,989.00"},{"v":28680.92,"d":"$28,680.92"},{"v":27120,"d":"$27,120.00"},{"$f":"+G63-H63","v":{"v":1560.9199999999983,"d":"$1,560.92"}}]
[{"$nulls":4},"Difference if any",{"$f":"+F61-F63","v":{"v":-4221,"d":"$(4,221.00)"}},{"$f":"+G61-G63","v":0},0]
[1]
["Repair/Replacement Service (Regular-hours 7:00am-5:30pm) ",{"$nulls":4},"90.00/Hourly","85.00/Hourly","95.00/Hourly"]
[" After-Hours Hourly Rate (5:31pm-6:59am)",{"$nulls":4},"135.00/Hourly","130.00/Hourly","142.50/Hourly"]
["Parts Mark-up from Vendor cost (cost invoice to accompany billing)",{"$nulls":4},{"v":0.3,"d":"30%"},{"v":0.12,"d":"12%"},{"v":0.35,"d":"35%"}]
["Part 3 Equipment:"]
["Replacement Equipment Mark-up from Vendor Cost",{"$nulls":4},{"v":0.3,"d":"30%"},{"v":0.05,"d":"5%"},{"v":0.15,"d":"15%"}]