{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":25,"n_cols":2,"rows_kept":25,"merged":[[24,1,24,4]]}
["EQUITY PRICING"]
["Projected LIHTC",{"v":11000000,"d":"$11,000,000.00"}]
["Equity to LP"]
["Pricing Factor"]
["Total Equity"]
["2020 Credit Delivery"]
["2021-2028 Credit Delivery"]
["2029 Credit Delivery"]
["Credit delivery upward Adj."]
["Credit delivery downward Adj."]
["Early Delivery Adj."]
["Late Delivery Adj."]
[]
["OTHER MAJOR TERMS"]
["Equity Due Dil./Legal Fee"]
["Any Construction Monitoring Fees"]
["Any ongoing fees to limited partner"]
["Minimum Op Reserve Balance"]
["Yearly Replacement Reserve"]
["Replacement Reserve escalator"]
["max spend without LP approval"]
["ODG Period"]
["Guarantor Liquidity requirement"]
["Proposed ROFR/Option language"]
["Please describe in LOI","Stabilized Operations, Any required guaranties and limits to guaranties, and a detailed description of recapture terms."]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0}