{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Template"],"not_rendered":{"comments":1},"read":"whole","date_system":"1900"}

{"sheet":"Template","index":0,"n_rows":29,"n_cols":57,"rows_kept":29,"merged":[[0,2,0,27],[0,28,0,56]]}
[null,null,"FIXED ROUTES                          FIXED ROUTES                          FIXED ROUTES                          FIXED ROUTES                          FIXED ROUTES                          FIXED ROUTES",{"$nulls":25},"PARATRANSIT ROUTE(S)                                              PARATRANSIT ROUTE(S)                                              PARATRANSIT ROUTE(S)                                              PARATRANSIT ROUTE(S)"]
["Date","Day","Conroe Connection Tickets","Senior Ride Tickets","$1.00 Adults","$.50 Riders","$.50 ADA Riders","Children Under 6","Transfer Slips","Employee/City Badge/EMS","Service Animals","Ramp Used","Total FR Riders","Expected Monies FR","1473 Amt.","1474 Amt. ","1475 Amt. ","1476 Amt. ","1603 Amt. ","1604 Amt. ","Spare Amt. ","Total Collected FR","Difference","Overage / Shortage","Justification","Total FR Trips","Late FR Trips","OTP","Date","Day","$2.00 Paratransit Clients","$2.00 Companions","Personal Care Attendants","Service Animals","Total Para Riders","Expected Monies Para","1473 Amt.","1474 Amt. ","1475 Amt. ","1476 Amt. ","1603 Amt.","1604 Amt.","Spare Amt. ","Currency Collected","ADA Green Tickets","ADA White Tickets","Senior Rides Tickets","Conroe Connection Ticket \"Fare\"","Senior Rides Ticket \"Fare\"","Total Fare Collected","Difference","Overage / Shortage","Justification","Total Para Trips","Late Para Trips","OTP","Total Weekly Riders"]
["2017-04-03","Monday",6,null,34,16,8,null,21,null,null,20,{"$f":"C3+D3+E3+F3+G3+H3+I3+J3","v":85},{"$f":"E3*1+F3*0.5+G3*0.5","v":{"v":46,"d":"$46.00"}},null,{"v":21.03,"d":"$21.03"},null,{"v":25.75,"d":"$25.75"},{"$f":"IF($M3>0, \" \", )","v":" "}," "," ",{"$f":"SUM(O3:U3)","v":{"v":46.78,"d":"$46.78"}},{"$f":"V3-N3","v":{"v":0.7800000000000011,"d":"$0.78"}},{"$f":"IF(W3>0, \"Overage\", IF(W3<0, \"Shortage\", \"\"))","v":"Overage"},null,{"$f":"2*12*5","v":120},0,{"$f":"IF(Z3=0, 1, (Z3-AA3)/Z3)","v":{"v":1,"d":"100.00%"}},{"$f":"A3","v":"2017-04-03"},{"$f":"B3","v":"Monday"},18,{"$nulls":3},{"$f":"AE3+AF3+AG3","v":18},{"$f":"AE3*2+AF3*2","v":{"v":36,"d":"$36.00"}},{"$f":"IF($AI3>0, \" \", )","v":" "},{"$f":"IF($AI3>0, \" \", )","v":" "}," "," ",null,{"v":30,"d":"$30.00"}," ",{"$f":"SUM(AK3:AQ3)","v":{"v":30,"d":"$30.00"}},{"$nulls":3},{"$f":"(AS3+AT3)*2","v":{"v":0,"d":"$0.00"}},{"$f":"AU3*2","v":{"v":0,"d":"$0.00"}},{"$f":"AR3+AV3","v":{"v":30,"d":"$30.00"}},{"$f":"AX3-AJ3","v":{"v":-6,"d":"($6.00)"}},{"$f":"IF(AY3>0, \"Overage\", IF(AY3<0, \"Shortage\", \"\"))","v":"Shortage"},null,18,0,{"$f":"IF(BB3=0, 1, (BB3-BC3)/BB3)","v":{"v":1,"d":"100.00%"}},{"$f":"M3+AI3","v":103}]
["2017-04-04","Tuesday",7,null,56,13,null,9,28,null,null,16,113,{"v":62.5,"d":"$62.50"},null,{"v":41.75,"d":"$41.75"},null,{"v":21,"d":"$21.00"},{"$f":"IF($M4>0, \" \", )","v":" "}," "," ",{"v":62.75,"d":"$62.75"},{"$f":"V4-N4","v":{"v":0.25,"d":"$0.25"}},{"$f":"IF(W4>0, \"Overage\", IF(W4<0, \"Shortage\", \"\"))","v":"Overage"},null,{"$f":"2*12*5","v":120},0,{"v":1,"d":"100.00%"},{"$f":"A4","v":"2017-04-04"},{"$f":"B4","v":"Tuesday"},17,{"$nulls":3},17,{"v":34,"d":"$34.00"},{"$f":"IF($AI4>0, \" \", )","v":" "}," "," "," ",null,{"v":26,"d":"$26.00"}," ",{"v":26,"d":"$26.00"},2,2,null,{"$f":"(AS4+AT4)*2","v":{"v":8,"d":"$8.00"}},{"$f":"AU4*2","v":{"v":0,"d":"$0.00"}},{"$f":"AR4+AV4+AW4","v":{"v":34,"d":"$34.00"}},{"v":0,"d":"$0.00"},{"$f":"IF(AY4>0, \"Overage\", IF(AY4<0, \"Shortage\", \"\"))","v":""},null,17,0,{"v":1,"d":"100.00%"},{"$f":"BE3+M4+AI4","v":233}]
["2017-04-05","Wednesday",2,null,55,14,null,14,22,null,null,3,107,{"v":62,"d":"$62.00"},null,{"v":18.71,"d":"$18.71"},null,{"v":43.75,"d":"$43.75"}," "," "," ",{"v":62.46,"d":"$62.46"},{"$f":"V5-N5","v":{"v":0.46000000000000085,"d":"$0.46"}},"Overage",null,120,0,{"v":1,"d":"100.00%"},"2017-04-05","Wednesday",16,{"$nulls":3},16,{"v":32,"d":"$32.00"},{"$f":"IF($AI5>0, \" \", )","v":" "}," "," "," ",null,{"v":20,"d":"$20.00"}," ",{"v":20,"d":"$20.00"},1,null,null,{"v":2,"d":"$2.00"},{"v":0,"d":"$0.00"},{"v":22,"d":"$22.00"},{"v":-10,"d":"($10.00)"},"Shortage",null,16,0,{"v":1,"d":"100.00%"},356]
["2017-04-06","Thursday",1,null,47,14,3,7,19,null,null,21,91,{"v":55.5,"d":"$55.50"},null,{"v":35.59,"d":"$35.59"},null,{"v":10,"d":"$10.00"},{"$f":"IF($M6>0, \" \", )","v":" "}," "," ",{"v":45.59,"d":"$45.59"},{"v":-9.909999999999997,"d":"($9.91)"},{"$f":"IF(W6>0, \"Overage\", IF(W6<0, \"Shortage\", \"\"))","v":"Shortage"},"Driver Miss Count of riders",120,0,{"v":1,"d":"100.00%"},"2017-04-06","Thursday",13,{"$nulls":3},13,{"v":26,"d":"$26.00"}," "," "," "," ",null,{"v":24,"d":"$24.00"}," ",{"v":24,"d":"$24.00"},null,2,null,{"v":4,"d":"$4.00"},{"v":0,"d":"$0.00"},{"v":28,"d":"$28.00"},{"v":2,"d":"$2.00"},"Overage",null,13,0,{"v":1,"d":"100.00%"},460]
["2017-04-07","Friday",6,null,33,14,4,9,11,null,null,14,77,{"v":42,"d":"$42.00"},null,{"v":11.35,"d":"$11.35"},null,{"v":35.5,"d":"$35.50"}," "," "," ",{"v":46.85,"d":"$46.85"},{"v":4.850000000000001,"d":"$4.85"},{"$f":"IF(W7>0, \"Overage\", IF(W7<0, \"Shortage\", \"\"))","v":"Overage"},null,120,0,{"v":1,"d":"100.00%"},"2017-04-07","Friday",15,{"$nulls":3},15,{"v":30,"d":"$30.00"}," "," "," "," ",null,{"v":20,"d":"$20.00"}," ",{"v":20,"d":"$20.00"},4,null,null,{"v":8,"d":"$8.00"},{"v":0,"d":"$0.00"},{"v":28,"d":"$28.00"},{"v":-2,"d":"($2.00)"},"Shortage",null,15,0,{"v":1,"d":"100.00%"},{"$f":"BE6+M7+AI7","v":552}]
["2017-04-10","Monday",2,null,50,10,1,11,12,null,null,6,{"$f":"C8+D8+E8+F8+G8+H8+I8+J8","v":86},{"$f":"E8*1+F8*0.5+G8*0.5","v":{"v":55.5,"d":"$55.50"}},null,{"v":30.96,"d":"$30.96"},null,{"v":22.75,"d":"$22.75"}," "," "," ",{"$f":"SUM(O8:U8)","v":{"v":53.71,"d":"$53.71"}},{"$f":"V8-N8","v":{"v":-1.7899999999999991,"d":"($1.79)"}},{"$f":"IF(W8>0, \"Overage\", IF(W8<0, \"Shortage\", \"\"))","v":"Shortage"},"Passanger short Driping Change",120,0,null,"2017-04-10","Monday",13,{"$nulls":3},12,{"v":26,"d":"$26.00"}," "," "," "," ",{"v":12,"d":"$12.00"},{"v":10,"d":"$10.00"}," ",{"v":22,"d":"$22.00"},1,null,null,{"v":2,"d":"$2.00"},null,{"v":24,"d":"$24.00"},{"v":-2,"d":"($2.00)"},"Shortage",null,13,0,{"v":1,"d":"100.00%"},99]
["2017-04-11","Tuesday",4,null,31,10,2,1,12,null,null,13,60,{"v":37,"d":"$37.00"},null,{"v":19.35,"d":"$19.35"},{"v":20.01,"d":"$20.01"},null," "," "," ",{"v":39.36,"d":"$39.36"},{"v":2.3599999999999994,"d":"$2.36"},"Overage",null,120,0,{"v":1,"d":"100.00%"},"2017-04-11","Tuesday",10,{"$nulls":3},10,{"v":20,"d":"$20.00"}," "," "," "," ",null,{"v":14,"d":"$14.00"}," ",{"v":14,"d":"$14.00"},null,3,null,{"v":6,"d":"$6.00"},{"v":0,"d":"$0.00"},{"v":20,"d":"$20.00"},{"v":0,"d":"$0.00"},"",null,10,0,{"v":1,"d":"100.00%"},169]
["2017-04-12","Wednesday",4,null,42,11,3,9,16,{"$nulls":3},85,{"v":49,"d":"$49.00"},null,{"v":32.25,"d":"$32.25"},null,{"v":17,"d":"$17.00"}," "," "," ",{"v":49.25,"d":"$49.25"},{"v":0.25,"d":"$0.25"},"Overage",null,120,0,{"v":1,"d":"100.00%"},"2017-04-12","Wednesday",11,1,null,null,12,{"v":24,"d":"$24.00"}," "," "," "," ",{"v":6,"d":"$6.00"},{"v":12,"d":"$12.00"}," ",{"v":18,"d":"$18.00"},4,null,null,{"v":8,"d":"$8.00"},{"v":0,"d":"$0.00"},{"v":26,"d":"$26.00"},{"v":2,"d":"$2.00"},"Overage",null,11,0,{"v":1,"d":"100.00%"},{"$f":"BE9+M10+AI10","v":266}]
["2017-04-13","Thursday",4,null,34,12,2,3,24,{"$nulls":3},{"$f":"C11+D11+E11+F11+G11+H11+I11+J11","v":79},{"v":41,"d":"$41.00"},null,{"v":20,"d":"$20.00"},null,{"v":23,"d":"$23.00"}," "," "," ",{"$f":"SUM(O11:U11)","v":{"v":43,"d":"$43.00"}},{"v":2,"d":"$2.00"},{"$f":"IF(W11>0, \"Overage\", IF(W11<0, \"Shortage\", \"\"))","v":"Overage"},null,120,0,{"v":1,"d":"100.00%"},"2017-04-13","Thursday",11,{"$nulls":3},11,{"v":22,"d":"$22.00"}," "," "," "," ",{"v":2,"d":"$2.00"},{"v":14,"d":"$14.00"}," ",{"$f":"SUM(AK11:AQ11)","v":{"v":16,"d":"$16.00"}},null,3,null,{"v":6,"d":"$6.00"},{"v":0,"d":"$0.00"},{"v":22,"d":"$22.00"},{"v":0,"d":"$0.00"},"",null,11,0,{"v":1,"d":"100.00%"},356]
["2017-04-14","Friday",null,null,28,17,1,5,15,null,null,8,66,{"v":37,"d":"$37.00"},{"v":13.25,"d":"$13.25"},{"v":26.34,"d":"$26.34"},null,null," "," "," ",{"v":39.59,"d":"$39.59"},{"v":2.5900000000000034,"d":"$2.59"},"Overage",null,120,0,{"v":1,"d":"100.00%"},"2017-04-14","Friday",8,{"$nulls":3},8,{"v":16,"d":"$16.00"}," "," "," "," ",{"v":4,"d":"$4.00"},{"v":2,"d":"$2.00"}," ",{"v":6,"d":"$6.00"},4,2,null,{"v":12,"d":"$12.00"},{"v":0,"d":"$0.00"},{"v":18,"d":"$18.00"},{"v":2,"d":"$2.00"},"Overage",null,8,0,{"v":1,"d":"100.00%"},430]
["2017-04-17","Monday",10,null,44,14,3,10,24,null,null,19,105,{"v":52.5,"d":"$52.50"},{"v":29.5,"d":"$29.50"},{"v":22.58,"d":"$22.58"},null,null," "," "," ",{"v":52.08,"d":"$52.08"},{"v":-0.4200000000000017,"d":"($0.42)"},"Shortage","Passanger short Driping Change",120,0,{"v":1,"d":"100.00%"},"2017-04-17","Monday",7,{"$nulls":3},7,{"v":14,"d":"$14.00"}," "," "," "," ",{"v":4,"d":"$4.00"},{"v":6,"d":"$6.00"}," ",{"v":10,"d":"$10.00"},null,3,null,{"v":6,"d":"$6.00"},{"v":0,"d":"$0.00"},{"v":16,"d":"$16.00"},{"v":2,"d":"$2.00"},"Overage",null,7,0,{"v":1,"d":"100.00%"},{"$f":"M13+AI13","v":112}]
["2017-04-18","Tuesday",2,null,17,7,1,1,14,1,null,4,43,{"v":21,"d":"$21.00"},{"v":8.5,"d":"$8.50"},{"v":13.8,"d":"$13.80"},null,null," "," "," ",{"v":22.3,"d":"$22.30"},{"v":1.3000000000000007,"d":"$1.30"},"Overage",null,120,0,{"v":1,"d":"100.00%"},"2017-04-18","Tuesday",10,{"$nulls":3},10,{"v":20,"d":"$20.00"}," "," "," "," ",{"v":2,"d":"$2.00"},{"v":12,"d":"$12.00"}," ",{"v":14,"d":"$14.00"},2,2,null,{"v":8,"d":"$8.00"},{"v":0,"d":"$0.00"},{"v":22,"d":"$22.00"},{"v":2,"d":"$2.00"},"Overage",null,10,0,{"v":1,"d":"100.00%"},165]
["2017-04-19","Wednesday",9,null,51,11,2,11,19,null,null,12,103,{"v":57.5,"d":"$57.50"},{"v":36.93,"d":"$36.93"},{"v":20.75,"d":"$20.75"},null,null," "," "," ",{"v":57.68,"d":"$57.68"},{"v":0.17999999999999972,"d":"$0.18"},{"$f":"IF(W15>0, \"Overage\", IF(W15<0, \"Shortage\", \"\"))","v":"Overage"},null,120,0,{"v":1,"d":"100.00%"},"2017-04-19","Wednesday",7,{"$nulls":3},7,{"v":14,"d":"$14.00"}," "," "," "," ",{"v":4,"d":"$4.00"},{"v":4,"d":"$4.00"}," ",{"v":8,"d":"$8.00"},2,4,null,{"v":12,"d":"$12.00"},{"v":0,"d":"$0.00"},{"v":20,"d":"$20.00"},{"v":6,"d":"$6.00"},"Overage",null,7,0,{"v":1,"d":"100.00%"},275]
["2017-04-20","Thursday",1,null,39,19,1,6,20,null,null,12,86,{"v":49,"d":"$49.00"},{"v":21.39,"d":"$21.39"},null,null,{"v":26.5,"d":"$26.50"}," "," "," ",{"v":47.89,"d":"$47.89"},{"v":-1.1099999999999994,"d":"($1.11)"},{"$f":"IF(W16>0, \"Overage\", IF(W16<0, \"Shortage\", \"\"))","v":"Shortage"},"Passanger short Driping Change",120,0,{"v":1,"d":"100.00%"},"2017-04-20","Thursday",13,{"$nulls":3},13,{"v":26,"d":"$26.00"}," "," "," "," ",{"v":6,"d":"$6.00"},{"v":10,"d":"$10.00"}," ",{"v":16,"d":"$16.00"},2,3,null,{"v":10,"d":"$10.00"},{"v":0,"d":"$0.00"},{"v":26,"d":"$26.00"},{"v":0,"d":"$0.00"},"",null,13,0,{"v":1,"d":"100.00%"},374]
["2017-04-21","Friday",2,null,48,16,1,12,21,null,null,19,100,{"v":56.5,"d":"$56.50"},{"v":29.47,"d":"$29.47"},{"v":27.15,"d":"$27.15"},null,null," "," "," ",{"v":56.62,"d":"$56.62"},{"v":0.11999999999999744,"d":"$0.12"},"Overage",null,120,0,{"v":1,"d":"100.00%"},"2017-04-21","Friday",14,{"$nulls":3},14,{"v":28,"d":"$28.00"}," "," "," "," ",{"v":6,"d":"$6.00"},{"v":14,"d":"$14.00"}," ",{"v":20,"d":"$20.00"},3,2,null,{"v":10,"d":"$10.00"},{"v":0,"d":"$0.00"},{"v":30,"d":"$30.00"},{"v":2,"d":"$2.00"},{"$f":"IF(AY17>0, \"Overage\", IF(AY17<0, \"Shortage\", \"\"))","v":"Overage"},null,14,0,{"v":1,"d":"100.00%"},{"$f":"BE16+M17+AI17","v":488}]
["2017-04-24","Monday",3,null,32,17,3,2,13,null,null,6,70,{"v":42,"d":"$42.00"},{"v":18.39,"d":"$18.39"},{"v":24.83,"d":"$24.83"},null,null," "," "," ",{"v":43.22,"d":"$43.22"},{"v":1.2199999999999989,"d":"$1.22"},{"$f":"IF(W18>0, \"Overage\", IF(W18<0, \"Shortage\", \"\"))","v":"Overage"},null,120,0,{"v":1,"d":"100.00%"},"2017-04-24","Monday",14,{"$nulls":3},14,{"v":28,"d":"$28.00"}," "," "," "," ",{"v":6,"d":"$6.00"},{"v":10,"d":"$10.00"}," ",{"v":16,"d":"$16.00"},6,2,null,{"v":16,"d":"$16.00"},{"v":0,"d":"$0.00"},{"v":32,"d":"$32.00"},{"v":4,"d":"$4.00"},{"$f":"IF(AY18>0, \"Overage\", IF(AY18<0, \"Shortage\", \"\"))","v":"Overage"},null,14,0,{"v":1,"d":"100.00%"},{"$f":"M18+AI18","v":84}]
["2017-04-25","Tuesday",1,null,41,5,1,9,13,null,null,3,70,{"v":44,"d":"$44.00"},{"v":22.05,"d":"$22.05"},{"v":24,"d":"$24.00"},null,null," "," "," ",{"v":46.05,"d":"$46.05"},{"v":2.049999999999997,"d":"$2.05"},{"$f":"IF(W19>0, \"Overage\", IF(W19<0, \"Shortage\", \"\"))","v":"Overage"},null,120,0,{"v":1,"d":"100.00%"},"2017-04-25","Tuesday",13,{"$nulls":3},13,{"v":26,"d":"$26.00"}," "," "," "," ",{"v":2,"d":"$2.00"},{"v":20,"d":"$20.00"}," ",{"v":22,"d":"$22.00"},2,3,null,{"v":10,"d":"$10.00"},{"v":0,"d":"$0.00"},{"v":32,"d":"$32.00"},{"v":6,"d":"$6.00"},{"$f":"IF(AY19>0, \"Overage\", IF(AY19<0, \"Shortage\", \"\"))","v":"Overage"},null,13,0,{"v":1,"d":"100.00%"},167]
["2017-04-26","Wednesday",7,null,35,17,null,6,16,1,null,12,82,{"v":43.5,"d":"$43.50"},{"v":20.9,"d":"$20.90"},{"v":20.45,"d":"$20.45"},null,null," "," "," ",{"v":41.349999999999994,"d":"$41.35"},{"v":-2.1500000000000057,"d":"($2.15)"},"Shortage","Passanger short Driping Change",120,0,{"v":1,"d":"100.00%"},"2017-04-26","Wednesday",9,{"$nulls":3},9,{"v":18,"d":"$18.00"}," "," "," "," ",{"v":4,"d":"$4.00"},{"v":4,"d":"$4.00"}," ",{"v":8,"d":"$8.00"},2,3,null,{"v":10,"d":"$10.00"},{"v":0,"d":"$0.00"},{"v":18,"d":"$18.00"},{"v":0,"d":"$0.00"},"",null,9,0,{"v":1,"d":"100.00%"},258]
["2017-04-27","Thursday",7,null,40,5,1,6,15,null,null,4,74,{"v":43,"d":"$43.00"},{"v":32.71,"d":"$32.71"},{"v":10.89,"d":"$10.89"},null,null," "," "," ",{"v":43.6,"d":"$43.60"},{"v":0.6000000000000014,"d":"$0.60"},{"$f":"IF(W21>0, \"Overage\", IF(W21<0, \"Shortage\", \"\"))","v":"Overage"},null,120,0,{"v":1,"d":"100.00%"},"2017-04-27","Thursday",10,{"$nulls":3},10,{"v":20,"d":"$20.00"}," "," "," "," ",{"v":6,"d":"$6.00"},{"v":10,"d":"$10.00"}," ",{"v":16,"d":"$16.00"},null,4,null,{"v":8,"d":"$8.00"},{"v":0,"d":"$0.00"},{"v":24,"d":"$24.00"},{"v":4,"d":"$4.00"},{"$f":"IF(AY21>0, \"Overage\", IF(AY21<0, \"Shortage\", \"\"))","v":"Overage"},null,10,0,{"v":1,"d":"100.00%"},342]
["2017-04-28","Friday",7,null,39,14,null,6,17,null,null,12,83,{"v":46,"d":"$46.00"},{"v":16.1,"d":"$16.10"},{"v":30.25,"d":"$30.25"},null,null," "," "," ",{"v":46.35,"d":"$46.35"},{"v":0.3500000000000014,"d":"$0.35"},{"$f":"IF(W22>0, \"Overage\", IF(W22<0, \"Shortage\", \"\"))","v":"Overage"},null,120,0,{"v":1,"d":"100.00%"},"2017-04-28","Friday",10,{"$nulls":3},10,{"v":20,"d":"$20.00"}," "," "," "," ",{"v":2,"d":"$2.00"},{"v":8,"d":"$8.00"},null,{"v":10,"d":"$10.00"},2,2,null,{"v":8,"d":"$8.00"},{"v":0,"d":"$0.00"},{"v":18,"d":"$18.00"},{"v":-2,"d":"($2.00)"},{"$f":"IF(AY22>0, \"Overage\", IF(AY22<0, \"Shortage\", \"\"))","v":"Shortage"},null,10,0,{"v":1,"d":"100.00%"},435]
["2017-03-01",{"$nulls":11},0,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},"",null,120,0,{"v":1,"d":"100.00%"},{"$f":"A23","v":"2017-03-01"},"Wednesday",{"$nulls":4},0,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"$nulls":3},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},"",null,{"$f":"AE23","v":0},0,{"v":1,"d":"100.00%"}]
["2017-03-02",{"$nulls":11},0,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},"",null,120,0,{"v":1,"d":"100.00%"},"2017-03-02","Thursday",{"$nulls":4},0,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"$nulls":3},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},"",null,0,0,{"v":1,"d":"100.00%"}]
["2017-03-03",{"$nulls":11},0,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},"",null,120,0,{"v":1,"d":"100.00%"},"2017-03-03","Friday",{"$nulls":4},0,{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"$nulls":3},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},"",null,0,0,{"v":1,"d":"100.00%"}]
[null,"EOM Totals:",{"$f":"SUM(C3:C25)","v":85},0,796,256,37,137,352,2,0,204,1665,{"v":942.5,"d":"$942.50"},{"$nulls":7},{"$f":"SUM(V3:V25)","v":{"v":946.48,"d":"$946.48"}},{"$f":"V26-N26","v":{"v":3.980000000000018,"d":"$3.98"}},"Overage",null,2400,{"$f":"SUM(AA3:AA25)","v":0},{"v":1,"d":"100.00%"},null,"EOM Totals:",{"$f":"SUM(AE3:AE25)","v":239},1,0,0,239,{"v":480,"d":"$480.00"},{"$nulls":7},{"$f":"SUM(AR3:AR25)","v":{"v":336,"d":"$336.00"}},37,40,0,{"$f":"SUM(AV3:AV25)","v":{"v":154,"d":"$154.00"}},{"v":0,"d":"$0.00"},{"v":490,"d":"$490.00"},{"v":10,"d":"$10.00"},"Overage",null,{"$f":"SUM(BB3:BB25)","v":239},{"$f":"SUM(BC3:BC25)","v":0},{"v":1,"d":"100.00%"},1905]
["Manager Signature: ",null,"Wayne Robison",{"$nulls":19},{"$f":"SUM(W3:W25)","v":{"v":3.9800000000000004,"d":"$3.98"}},"Overage",{"$nulls":26},{"$f":"SUM(AY3:AY25)","v":{"v":10,"d":"$10.00"}},"Overage","Wayne Robison"]
["Date: ","2017-04-30",{"$nulls":50},"Wayne Robison"]
[null,null," ",{"$nulls":36},11232]