{"text_format":"3","workbook":"xlsx","n_sheets":11,"sheets":["LobbyAtrium Full Summary Sheet","AV Summary Sheet","USS Arlington","1st Flr Elevator Lobby","Typ. Elevator Digital Signage ","Welcome Desk","Atrium Lobby","Boardroom Entry","Studio Hardware","Spares","Digital Signage Licensing"],"not_rendered":{"images":2,"defined_names":29},"read":"whole","date_system":"1900"}

{"sheet":"LobbyAtrium Full Summary Sheet","index":0,"n_rows":35,"n_cols":4,"rows_kept":35,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3],[3,0,3,3],[4,0,4,3],[5,0,5,3],[6,0,6,3],[7,0,7,3],[8,0,8,3],[9,0,9,3],[10,0,10,3],[11,0,11,3],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2],[26,1,26,2],[27,1,27,2],[28,1,28,2],[29,1,29,2],[30,1,30,2],[31,1,31,2],[32,1,32,2],[34,0,34,2]]}
["ITB No. 21-DES-ITB-648 "]
[]
["PRICING SHEET"]
[]
["FURNISHING ALL LABOR, MATERIALS AND EQUIPMENT FOR THE CONSTRUCTION"]
["of the Bozman Lobby/Atrium Renovation Project"]
["at 2100 N. Clarendon Blvd. IN ARLINGTON, VIRGINIA"]
[]
["PLEASE PROVIDE PRICES IN ALL CELLS HIGHLIGHTED IN BLUE"]
[]
["SECTION A.    "]
[]
["CSI DIVISION","ITEM",null,"Project Total"]
["Division 1","General Requirements",null,0]
["Division 2 ","Existing Conditions",null,0]
["Division 3","Concrete",null,0]
["Division 5","Metals",null,0]
["Division 6","Woods and Plastics",null,0]
["Division 7","Thermal and Moisture Protection",null,0]
["Division 8","Openings",null,0]
["Division 9","Finishes",null,0]
["Division 10","Specialties",null,0]
["Division 11","Equipment",null,0]
["Division 12","Furnishings",null,0]
["Division 21","Fire Suppression",null,0]
["Division 22","Plumbing",null,0]
["Division 23","Heating Ventilating and Air Conditioning",null,0]
["Division 26","Electrical",null,0]
["Division 27","Communications",null,0]
["Division 28","Electronic Safety and Security",null,0]
[null,"AV Summary Sheet",null,0]
[null,"Digital Display, Signage, and Metal Etching Revision Allowance",null,{"v":25000,"d":"$25,000"}]
[null,"OVERHEAD & PROFIT, BONDS, INSURANCE",null,0]
[]
["Project TOTAL ",null,null,{"$f":"SUM(D14:D33)","v":{"v":25000,"d":"$25,000.00"}}]

{"sheet":"AV Summary Sheet","index":1,"n_rows":31,"n_cols":11,"rows_kept":31,"merged":[[0,0,0,8],[1,0,1,1],[1,2,1,9],[2,0,2,1],[2,2,2,9],[3,0,4,9],[5,0,5,9],[7,0,7,9],[17,0,17,9],[18,0,18,7],[19,0,19,7],[20,0,20,7],[21,0,21,7],[22,0,22,7],[23,0,23,7],[24,0,24,7],[25,0,25,7],[26,0,26,9],[27,0,27,7],[28,0,28,7],[29,0,29,7],[30,0,30,7]]}
["Audiovisual Systems Summary",{"$nulls":8},{"$f":"NOW()","v":"2021-05-27T13:28:11.570"},"Exported Using Version 2.5"]
["Project Name:",null,"Arlington County CHP"]
["Project Location:",null,"Arlington, VA"]
[]
[]
["Notes:\n1. This equipment list specifies major systems components and equipment, and should not be interpreted as a \"bill of materials\".  This list may not detail all equipment required for complete, working systems.  It is the AV Systems Contractor's responsibility to provide complete, working systems regardless of the completeness of this list. When other bid documents identify the need for additional equipment, the AV Systems Contractor shall be responsible for identifying such equipment either as separate line items or as part of the miscellaneous line item.\n\n2. No formulas are being provided with this workbook. It is the AV Systems Contractor's responsibility to create and confirm any formulas in the excel workbook prior to submitting bid documents. Cost discrepancies as a result of excel formula errors or omissions will be the responsibility of the AV Systems Contractor.\n\n3. All device colors, accessory options and display/screen sizes and projector lenses are to be confirmed with Consultant and Architect prior to ordering.'Notes:\n4. Installation & overhead has been estimated at 25% of the equipment.\n5. Taxes have not been included in the estimate as it assumed this will be a tax-exempt project."]
[null,"System","Room Number","Equipment","Non-Equipment Cost","Taxes","Cost per Room ","Qty","Total System Cost ","Contractor System Notes or Exclusions"]
[]
[null,"USS Arlington",null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},1,{"v":0,"d":"$0"}]
[null,"1st Flr Elevator Lobby",null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},1,{"v":0,"d":"$0"}]
[null,"Typ. Elevator Digital Signage ","P1, 2, and 3",{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},3,{"v":0,"d":"$0"}]
[null,"Welcome Desk",null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},1,{"v":0,"d":"$0"}]
[null,"Atrium Lobby",null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},1,{"v":0,"d":"$0"}]
[null,"Boardroom Entry",null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},1,{"v":0,"d":"$0"}]
[null,"Studio Hardware",null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},1,{"v":0,"d":"$0"}]
[null,"Spares",null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},1,{"v":0,"d":"$0"}]
[null,"Digital Signage Licensing",null,{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},1,{"v":0,"d":"$0"}]
[]
["Equipment Total",{"$nulls":7},{"v":0,"d":"$0.00"}]
["Non Equipment Total",{"$nulls":7},{"v":0,"d":"$0.00"}]
[]
["System Total",{"$nulls":7},{"v":0,"d":"$0.00"}]
[]
["Taxes Total",{"$nulls":7},{"v":0,"d":"$0.00"}]
[]
["AV Project Total",{"$nulls":7},{"v":0,"d":"$0.00"}]
[]
["SERVICE CONTRACT FOR YEAR 2",{"$nulls":7},{"v":0,"d":"$0.00"}]
["SERVICE CONTRACT FOR YEAR 3",{"$nulls":7},{"v":0,"d":"$0.00"}]
["EMERGENCY SERVICE HOURLY RATE",{"$nulls":7},{"v":0,"d":"$0.00"}]
["IN SHOP REPAIR HOURLY RATE",{"$nulls":7},{"v":0,"d":"$0.00"}]

{"sheet":"USS Arlington","index":2,"n_rows":26,"n_cols":9,"rows_kept":26,"merged":[[1,0,1,8],[14,0,14,7],[16,0,16,7],[17,0,17,7],[18,0,18,7],[19,0,19,7],[20,0,20,7],[21,0,21,7],[22,0,22,7],[23,0,23,7],[24,0,24,7],[25,0,25,7]]}
["USS Arlington",{"$nulls":7},{"$f":"NOW()","v":"2021-05-27T13:28:11.570"}]
[]
["ITEM","DESCRIPTION","MFR","MODEL","Notes","QTY","UNIT COST","EXT. COST"]
[" ","Video Displays",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[1,"Flat Panel Display - 55\" 4K","Samsung","QM55F",null,2,0,0]
[2,"Display Mount - Articulating","Peerless","SUA761P",null,2,0,0]
[3,"In-Wall Back Box","Chief","PAC527","To be furnished and installed by EC",2,0,0]
[" ","Video Sources",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[4,"Signage Player","Brightsign","XT1144",null,2,0,0]
[" ","Video Distribution",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[5,"4K60 4:4:4 HDR Network AV Encoder/Decoder with Downmixing","Crestron","DM-NVX-351",null,2,0,0]
[" ","Racks/Misc",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[6,"Display power management","By AV Contractor","By AV Contractor","Provide power management for Video Receivers into in-wall box.",2,0,0]
[7,"Misc. Plates, Panels, Cables, Connectors, Terminations, etc..","By AV Contractor","By AV Contractor",null,1,0,0]
["EQUIPMENT SUB-TOTAL",{"$nulls":7},{"v":0,"d":"$0.00"}]
[]
["PROJECT MANAGEMENT",{"$nulls":7},{"v":0,"d":"$0.00"}]
["ENGINEERING/CAD",{"$nulls":7},{"v":0,"d":"$0.00"}]
["SHOP ASSEMBLY/TESTING",{"$nulls":7},{"v":0,"d":"$0.00"}]
["PROGRAMMING",{"$nulls":7},{"v":0,"d":"$0.00"}]
["INSTALLATION SUPERVISION",{"$nulls":7},{"v":0,"d":"$0.00"}]
["INSTALLATION (ELECTRICAL SUB-CONTRACTOR)",{"$nulls":7},{"v":0,"d":"$0.00"}]
["G&A",{"$nulls":7},{"v":0,"d":"$0.00"}]
[" NON-EQUIPMENT SUB-TOTAL",{"$nulls":7},{"v":0,"d":"$0.00"}]
["SYSTEM TOTAL",{"$nulls":7},{"v":0,"d":"$0.00"}]
["Taxes",{"$nulls":7},{"v":0,"d":"$0.00"}]

{"sheet":"1st Flr Elevator Lobby","index":3,"n_rows":29,"n_cols":9,"rows_kept":29,"merged":[[1,0,1,8],[17,0,17,7],[19,0,19,7],[20,0,20,7],[21,0,21,7],[22,0,22,7],[23,0,23,7],[24,0,24,7],[25,0,25,7],[26,0,26,7],[27,0,27,7],[28,0,28,7]]}
["1st Flr Elevator Lobby",{"$nulls":7},{"$f":"NOW()","v":"2021-05-27T13:28:11.570"}]
[]
["ITEM","DESCRIPTION","MFR","MODEL","Notes","QTY","UNIT COST","EXT. COST"]
[" ","Video Displays",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[1,"Flat Panel Display - 55\" 4K","Samsung","QM55F","Mounted in Portrait",2,0,0]
[2,"Display Mount - Articulating","Peerless","SUA761P",null,2,0,0]
[3,"In-Wall Back Box","Chief","PAC527","To be furnished and installed by EC",2,0,0]
[" ","Video Sources",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[4,"Signage Player","Brightsign","XT1144",null,2,0,0]
[" ","Video Distribution",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[5,"4K60 4:4:4 HDR Network AV Encoder/Decoder with Downmixing","Crestron","DM-NVX-351",null,2,0,0]
[" ","Audio  System",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[6,"Audio Amplifier - 2ch. 8ohm 120wpc","Labgruppen","LUCIA 240/2M",null,1,0,0]
[7,"Loudspeaker - Ceiling, Recessed, Low Profile","JBL","Control 47LP",null,4,0,0]
[" ","Racks/Misc",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[8,"Display power management","By AV Contractor","By AV Contractor","Provide power management for Video Receivers into in-wall box.",2,0,0]
[9,"Misc. Plates, Panels, Cables, Connectors, Terminations, etc..","By AV Contractor","By AV Contractor",null,1,0,0]
["EQUIPMENT SUB-TOTAL",{"$nulls":7},{"v":0,"d":"$0.00"}]
[]
["PROJECT MANAGEMENT",{"$nulls":7},{"v":0,"d":"$0.00"}]
["ENGINEERING/CAD",{"$nulls":7},{"v":0,"d":"$0.00"}]
["SHOP ASSEMBLY/TESTING",{"$nulls":7},{"v":0,"d":"$0.00"}]
["PROGRAMMING",{"$nulls":7},{"v":0,"d":"$0.00"}]
["INSTALLATION SUPERVISION",{"$nulls":7},{"v":0,"d":"$0.00"}]
["INSTALLATION (ELECTRICAL SUB-CONTRACTOR)",{"$nulls":7},{"v":0,"d":"$0.00"}]
["G&A",{"$nulls":7},{"v":0,"d":"$0.00"}]
[" NON-EQUIPMENT SUB-TOTAL",{"$nulls":7},{"v":0,"d":"$0.00"}]
["SYSTEM TOTAL",{"$nulls":7},{"v":0,"d":"$0.00"}]
["Taxes",{"$nulls":7},{"v":0,"d":"$0.00"}]

{"sheet":"Typ. Elevator Digital Signage ","index":4,"n_rows":26,"n_cols":9,"rows_kept":26,"merged":[[1,0,1,8],[14,0,14,7],[16,0,16,7],[17,0,17,7],[18,0,18,7],[19,0,19,7],[20,0,20,7],[21,0,21,7],[22,0,22,7],[23,0,23,7],[24,0,24,7],[25,0,25,7]]}
["Typ. Elevator Digital Signage ",{"$nulls":7},{"$f":"NOW()","v":"2021-05-27T13:28:11.570"}]
[]
["ITEM","DESCRIPTION","MFR","MODEL","Notes","QTY","UNIT COST","EXT. COST"]
[" ","Video Displays",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[1,"Flat Panel Display - 55\" 4K","Samsung","QM55F",null,1,0,0]
[2,"Display Mount - Articulating","Peerless","SUA761P",null,1,0,0]
[3,"In-Wall Back Box","Chief","PAC527","To be furnished and installed by EC",1,0,0]
[" ","Video Sources",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[4,"Signage Player","Brightsign","XT1144",null,1,0,0]
[" ","Video Distribution",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[5,"4K60 4:4:4 HDR Network AV Encoder/Decoder with Downmixing","Crestron","DM-NVX-351",null,1,0,0]
[" ","Racks/Misc",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[6,"Display power management","By AV Contractor","By AV Contractor","Provide power management for Video Receivers into in-wall box.",1,0,0]
[7,"Misc. Plates, Panels, Cables, Connectors, Terminations, etc..","By AV Contractor","By AV Contractor",null,1,0,0]
["EQUIPMENT SUB-TOTAL",{"$nulls":7},{"v":0,"d":"$0.00"}]
[]
["PROJECT MANAGEMENT",{"$nulls":7},{"v":0,"d":"$0.00"}]
["ENGINEERING/CAD",{"$nulls":7},{"v":0,"d":"$0.00"}]
["SHOP ASSEMBLY/TESTING",{"$nulls":7},{"v":0,"d":"$0.00"}]
["PROGRAMMING",{"$nulls":7},{"v":0,"d":"$0.00"}]
["INSTALLATION SUPERVISION",{"$nulls":7},{"v":0,"d":"$0.00"}]
["INSTALLATION (ELECTRICAL SUB-CONTRACTOR)",{"$nulls":7},{"v":0,"d":"$0.00"}]
["G&A",{"$nulls":7},{"v":0,"d":"$0.00"}]
[" NON-EQUIPMENT SUB-TOTAL",{"$nulls":7},{"v":0,"d":"$0.00"}]
["SYSTEM TOTAL",{"$nulls":7},{"v":0,"d":"$0.00"}]
["Taxes",{"$nulls":7},{"v":0,"d":"$0.00"}]

{"sheet":"Welcome Desk","index":5,"n_rows":26,"n_cols":9,"rows_kept":26,"merged":[[1,0,1,8],[14,0,14,7],[16,0,16,7],[17,0,17,7],[18,0,18,7],[19,0,19,7],[20,0,20,7],[21,0,21,7],[22,0,22,7],[23,0,23,7],[24,0,24,7],[25,0,25,7]]}
["Welcome Desk",{"$nulls":7},{"$f":"NOW()","v":"2021-05-27T13:28:11.570"}]
[]
["ITEM","DESCRIPTION","MFR","MODEL","Notes","QTY","UNIT COST","EXT. COST"]
[" ","Video Displays",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[1,"Flat Panel Display - 55\" 4K","Samsung","QM55F",null,1,0,0]
[2,"Display Mount - Articulating","Peerless","SUA761P",null,1,0,0]
[3,"In-Wall Back Box","Chief","PAC527","To be furnished and installed by EC",1,0,0]
[" ","Video Sources",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[4,"Signage Player","Brightsign","XT1144",null,1,0,0]
[" ","Video Distribution",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[5,"4K60 4:4:4 HDR Network AV Encoder/Decoder with Downmixing","Crestron","DM-NVX-351",null,1,0,0]
[" ","Racks/Misc",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[6,"Display power management","By AV Contractor","By AV Contractor","Provide power management for Video Receivers into in-wall box.",1,0,0]
[7,"Misc. Plates, Panels, Cables, Connectors, Terminations, etc..","By AV Contractor","By AV Contractor",null,1,0,0]
["EQUIPMENT SUB-TOTAL",{"$nulls":7},{"v":0,"d":"$0.00"}]
[]
["PROJECT MANAGEMENT",{"$nulls":7},{"v":0,"d":"$0.00"}]
["ENGINEERING/CAD",{"$nulls":7},{"v":0,"d":"$0.00"}]
["SHOP ASSEMBLY/TESTING",{"$nulls":7},{"v":0,"d":"$0.00"}]
["PROGRAMMING",{"$nulls":7},{"v":0,"d":"$0.00"}]
["INSTALLATION SUPERVISION",{"$nulls":7},{"v":0,"d":"$0.00"}]
["INSTALLATION (ELECTRICAL SUB-CONTRACTOR)",{"$nulls":7},{"v":0,"d":"$0.00"}]
["G&A",{"$nulls":7},{"v":0,"d":"$0.00"}]
[" NON-EQUIPMENT SUB-TOTAL",{"$nulls":7},{"v":0,"d":"$0.00"}]
["SYSTEM TOTAL",{"$nulls":7},{"v":0,"d":"$0.00"}]
["Taxes",{"$nulls":7},{"v":0,"d":"$0.00"}]

{"sheet":"Atrium Lobby","index":6,"n_rows":29,"n_cols":9,"rows_kept":29,"merged":[[1,0,1,8],[17,0,17,7],[19,0,19,7],[20,0,20,7],[21,0,21,7],[22,0,22,7],[23,0,23,7],[24,0,24,7],[25,0,25,7],[26,0,26,7],[27,0,27,7],[28,0,28,7]]}
["Atrium Lobby",{"$nulls":7},{"$f":"NOW()","v":"2021-05-27T13:28:11.570"}]
[]
["ITEM","DESCRIPTION","MFR","MODEL","Notes","QTY","UNIT COST","EXT. COST"]
[" ","Video Displays",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[1,"Flat Panel Display - 55\" 4K","Samsung","QM55F","Mounted in Portrait",1,0,0]
[2,"Display Mount - Articulating","Peerless","SUA761P",null,1,0,0]
[3,"In-Wall Back Box","Chief","PAC527","To be furnished and installed by EC",1,0,0]
[" ","Video Sources",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[4,"Signage Player","Brightsign","XT1144",null,1,0,0]
[" ","Video Distribution",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[5,"4K60 4:4:4 HDR Network AV Encoder/Decoder with Downmixing","Crestron","DM-NVX-351",null,1,0,0]
[" ","Audio  System",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[6,"Audio Amplifier - 2ch. 8ohm 60wpc","Labgruppen","LUCIA 120/2M",null,1,0,0]
[7,"Loudspeaker - Ceiling, Recessed, Low Profile","JBL","Control 47LP",null,2,0,0]
[" ","Racks/Misc",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[8,"Display power management","By AV Contractor","By AV Contractor","Provide power management for Video Receivers into in-wall box.",1,0,0]
[9,"Misc. Plates, Panels, Cables, Connectors, Terminations, etc..","By AV Contractor","By AV Contractor",null,1,0,0]
["EQUIPMENT SUB-TOTAL",{"$nulls":7},{"v":0,"d":"$0.00"}]
[]
["PROJECT MANAGEMENT",{"$nulls":7},{"v":0,"d":"$0.00"}]
["ENGINEERING/CAD",{"$nulls":7},{"v":0,"d":"$0.00"}]
["SHOP ASSEMBLY/TESTING",{"$nulls":7},{"v":0,"d":"$0.00"}]
["PROGRAMMING",{"$nulls":7},{"v":0,"d":"$0.00"}]
["INSTALLATION SUPERVISION",{"$nulls":7},{"v":0,"d":"$0.00"}]
["INSTALLATION (ELECTRICAL SUB-CONTRACTOR)",{"$nulls":7},{"v":0,"d":"$0.00"}]
["G&A",{"$nulls":7},{"v":0,"d":"$0.00"}]
[" NON-EQUIPMENT SUB-TOTAL",{"$nulls":7},{"v":0,"d":"$0.00"}]
["SYSTEM TOTAL",{"$nulls":7},{"v":0,"d":"$0.00"}]
["Taxes",{"$nulls":7},{"v":0,"d":"$0.00"}]

{"sheet":"Boardroom Entry","index":7,"n_rows":30,"n_cols":9,"rows_kept":30,"merged":[[1,0,1,8],[18,0,18,7],[20,0,20,7],[21,0,21,7],[22,0,22,7],[23,0,23,7],[24,0,24,7],[25,0,25,7],[26,0,26,7],[27,0,27,7],[28,0,28,7],[29,0,29,7]]}
["Boardroom Entry",{"$nulls":7},{"$f":"NOW()","v":"2021-05-27T13:28:11.570"}]
[]
["ITEM","DESCRIPTION","MFR","MODEL","Notes","QTY","UNIT COST","EXT. COST"]
[" ","Video Displays",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[1,"Flat Panel Display - 55\" 4K","Samsung","QM55F",null,2,0,0]
[2,"Display Mount - Articulating","Peerless","SUA761P",null,2,0,0]
[3,"In-Wall Back Box","Chief","PAC527","To be furnished and installed by EC",2,0,0]
[4,"AV Receiver/ Scaler","Crestron","DM-RMC-4K-SCALER-C",null,2,0,0]
[" ","Video Sources",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[5,"Signage Player","Brightsign","XT1144",null,2,0,0]
[" ","Video Distribution",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[6,"4K60 4:4:4 HDR Network AV Encoder/Decoder with Downmixing","Crestron","DM-NVX-351",null,2,0,0]
[" ","Audio  System",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[7,"Audio Amplifier - 2ch. 8ohm 120wpc","Labgruppen","LUCIA 240/2M",null,1,0,0]
[8,"Loudspeaker - Ceiling, Recessed, Low Profile","JBL","Control 47LP",null,4,0,0]
[" ","Racks/Misc",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[9,"Display power management","By AV Contractor","By AV Contractor","Provide power management for Video Receivers into in-wall box.",2,0,0]
[10,"Misc. Plates, Panels, Cables, Connectors, Terminations, etc..","By AV Contractor","By AV Contractor",null,1,0,0]
["EQUIPMENT SUB-TOTAL",{"$nulls":7},{"v":0,"d":"$0.00"}]
[]
["PROJECT MANAGEMENT",{"$nulls":7},{"v":0,"d":"$0.00"}]
["ENGINEERING/CAD",{"$nulls":7},{"v":0,"d":"$0.00"}]
["SHOP ASSEMBLY/TESTING",{"$nulls":7},{"v":0,"d":"$0.00"}]
["PROGRAMMING",{"$nulls":7},{"v":0,"d":"$0.00"}]
["INSTALLATION SUPERVISION",{"$nulls":7},{"v":0,"d":"$0.00"}]
["INSTALLATION (ELECTRICAL SUB-CONTRACTOR)",{"$nulls":7},{"v":0,"d":"$0.00"}]
["G&A",{"$nulls":7},{"v":0,"d":"$0.00"}]
[" NON-EQUIPMENT SUB-TOTAL",{"$nulls":7},{"v":0,"d":"$0.00"}]
["SYSTEM TOTAL",{"$nulls":7},{"v":0,"d":"$0.00"}]
["Taxes",{"$nulls":7},{"v":0,"d":"$0.00"}]

{"sheet":"Studio Hardware","index":8,"n_rows":26,"n_cols":9,"rows_kept":26,"merged":[[1,0,1,8],[14,0,14,7],[16,0,16,7],[17,0,17,7],[18,0,18,7],[19,0,19,7],[20,0,20,7],[21,0,21,7],[22,0,22,7],[23,0,23,7],[24,0,24,7],[25,0,25,7]]}
["Studio Hardware",{"$nulls":7},{"$f":"NOW()","v":"2021-05-27T13:28:11.570"}]
["System Description:\nBroadcast studio hardware to support video displays throughout."]
["ITEM","DESCRIPTION","MFR","MODEL","Notes","QTY","UNIT COST","EXT. COST"]
[" ","Video Sources",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[1,"Signage Player","Brightsign","XT1144",null,1,0,0]
[" ","Video Distribution",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[2,"AV Transmitter 8G+ Wall/Floor Box 4K","Crestron","DM-TX-4K-100-C-1G","Color selection by Architect",2,0,0]
[3,"4K60 4:4:4 HDR Network AV Encoder/Decoder with Downmixing","Crestron","DM-NVX-351",null,1,0,0]
[" ","Control Systems",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[4,"Control Processor","Crestron","RMC3",null,1,0,0]
[5,"Touchpanel - Wired 7\"","Crestron","TSW-752",null,1,0,0]
[6,"Touchpanel - Wired, 7\", Tabletop Kit","Crestron","TSW-752-TTK",null,1,0,0]
[" ","Racks/Misc",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[7,"Misc. Plates, Panels, Cables, Connectors, Terminations, etc..","By AV Contractor","By AV Contractor",null,1,0,0]
["EQUIPMENT SUB-TOTAL",{"$nulls":7},{"v":0,"d":"$0.00"}]
[]
["PROJECT MANAGEMENT",{"$nulls":7},{"v":0,"d":"$0.00"}]
["ENGINEERING/CAD",{"$nulls":7},{"v":0,"d":"$0.00"}]
["SHOP ASSEMBLY/TESTING",{"$nulls":7},{"v":0,"d":"$0.00"}]
["PROGRAMMING",{"$nulls":7},{"v":0,"d":"$0.00"}]
["INSTALLATION SUPERVISION",{"$nulls":7},{"v":0,"d":"$0.00"}]
["INSTALLATION (ELECTRICAL SUB-CONTRACTOR)",{"$nulls":7},{"v":0,"d":"$0.00"}]
["G&A",{"$nulls":7},{"v":0,"d":"$0.00"}]
[" NON-EQUIPMENT SUB-TOTAL",{"$nulls":7},{"v":0,"d":"$0.00"}]
["SYSTEM TOTAL",{"$nulls":7},{"v":0,"d":"$0.00"}]
["Taxes",{"$nulls":7},{"v":0,"d":"$0.00"}]

{"sheet":"Spares","index":9,"n_rows":24,"n_cols":9,"rows_kept":24,"merged":[[1,0,1,8],[12,0,12,7],[14,0,14,7],[15,0,15,7],[16,0,16,7],[17,0,17,7],[18,0,18,7],[19,0,19,7],[20,0,20,7],[21,0,21,7],[22,0,22,7],[23,0,23,7]]}
["Spares",{"$nulls":7},{"$f":"NOW()","v":"2021-05-27T13:28:11.570"}]
["System Description: \nSpares of all active hardware on the project, contractor to turn over to owner"]
["ITEM","DESCRIPTION","MFR","MODEL","Notes","QTY","UNIT COST","EXT. COST"]
[" ","Video Displays",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[1,"AV Receiver/ Scaler","Crestron","DM-RMC-4K-SCALER-C",null,1,0,0]
[" ","Video Sources",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[2,"Signage Player","Brightsign","XT1144",null,1,0,0]
[" ","Video Distribution",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[3,"AV Transmitter 8G+ Wall/Floor Box 4K","Crestron","DM-TX-4K-100-C-1G","Color selection by Architect",1,0,0]
[4,"4K60 4:4:4 HDR Network AV Encoder/Decoder with Downmixing","Crestron","DM-NVX-351",null,1,0,0]
[" ","Audio  System",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[5,"Audio Amplifier - 2ch. 8ohm 120wpc","Labgruppen","LUCIA 240/2M",null,1,0,0]
["EQUIPMENT SUB-TOTAL",{"$nulls":7},{"v":0,"d":"$0.00"}]
[]
["PROJECT MANAGEMENT",{"$nulls":7},{"v":0,"d":"$0.00"}]
["ENGINEERING/CAD",{"$nulls":7},{"v":0,"d":"$0.00"}]
["SHOP ASSEMBLY/TESTING",{"$nulls":7},{"v":0,"d":"$0.00"}]
["PROGRAMMING",{"$nulls":7},{"v":0,"d":"$0.00"}]
["INSTALLATION SUPERVISION",{"$nulls":7},{"v":0,"d":"$0.00"}]
["INSTALLATION (ELECTRICAL SUB-CONTRACTOR)",{"$nulls":7},{"v":0,"d":"$0.00"}]
["G&A",{"$nulls":7},{"v":0,"d":"$0.00"}]
[" NON-EQUIPMENT SUB-TOTAL",{"$nulls":7},{"v":0,"d":"$0.00"}]
["SYSTEM TOTAL",{"$nulls":7},{"v":0,"d":"$0.00"}]
["Taxes",{"$nulls":7},{"v":0,"d":"$0.00"}]

{"sheet":"Digital Signage Licensing","index":10,"n_rows":23,"n_cols":9,"rows_kept":23,"merged":[[1,0,1,8],[11,0,11,7],[13,0,13,7],[14,0,14,7],[15,0,15,7],[16,0,16,7],[17,0,17,7],[18,0,18,7],[19,0,19,7],[20,0,20,7],[21,0,21,7],[22,0,22,7]]}
["Digital Signage Licensing",{"$nulls":7},{"$f":"NOW()","v":"2021-05-27T13:28:11.570"}]
["System Description:\nCarousel licensing and training for the facility,  Reference quote#: 20200313-123007474"]
["ITEM","DESCRIPTION","MFR","MODEL","Notes","QTY","UNIT COST","EXT. COST"]
[" ","Control Systems",{"$nulls":3}," ",null,null,{"v":0,"d":"$0.00"}]
[1,"Cloud Channel Design - Basic, Direct","Carousel","CLD-CHD-BASIC",null,6,0,0]
[2,"Cloud Pro Plan Player License - Annual Subscription, Direct, Base Pricing","Carousel","CLD-PRO-PLR-1YR","Year 1",11,0,0]
[3,"Cloud Pro Plan Player License - Annual Subscription, Direct, Base Pricing","Carousel","CLD-PRO-PLR-1YR","Year 2",11,0,0]
[4,"Cloud Technical Support Standard Plan - Annual Subscription, Direct","Carousel","CLD-TECHSTD-1YR","Year 1",1,0,0]
[5,"Cloud Technical Support Standard Plan - Annual Subscription, Direct","Carousel","CLD-TECHSTD-1YR","Year 2",1,0,0]
[6,"Academy - Cloud All Access Training - Single User, Direct","Carousel","CLD-ACAD-ALL",null,4,0,0]
[7,"Academy - Cloud User Training - Single User, Direct","Carousel","CLD-ACAD-USER",null,12,0,0]
["EQUIPMENT SUB-TOTAL",{"$nulls":7},{"v":0,"d":"$0.00"}]
[]
["PROJECT MANAGEMENT",{"$nulls":7},{"v":0,"d":"$0.00"}]
["ENGINEERING/CAD",{"$nulls":7},{"v":0,"d":"$0.00"}]
["SHOP ASSEMBLY/TESTING",{"$nulls":7},{"v":0,"d":"$0.00"}]
["PROGRAMMING",{"$nulls":7},{"v":0,"d":"$0.00"}]
["INSTALLATION SUPERVISION",{"$nulls":7},{"v":0,"d":"$0.00"}]
["INSTALLATION (ELECTRICAL SUB-CONTRACTOR)",{"$nulls":7},{"v":0,"d":"$0.00"}]
["G&A",{"$nulls":7},{"v":0,"d":"$0.00"}]
[" NON-EQUIPMENT SUB-TOTAL",{"$nulls":7},{"v":0,"d":"$0.00"}]
["SYSTEM TOTAL",{"$nulls":7},{"v":0,"d":"$0.00"}]
["Taxes",{"$nulls":7},{"v":0,"d":"$0.00"}]