{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":34,"n_cols":10,"rows_kept":34}
[null,"CITY OF MYRTLE BEACH"]
[]
[null,"PROJECT NO.:  18-B0069 Asbestos Inspection"]
[null,"OPENING TIME:  2:00 PM  November 29, 2017"]
[]
[]
[{"$nulls":4}," Envirocom Solutions",null," Environmental Service Group"]
["ITEM#","    DESCRIPTION","QTY ","UNIT","UNIT PRICE","TOTAL PRICE","UNIT PRICE","TOTAL PRICE","UNIT PRICE","TOTAL PRICE"]
[null,"Single Family Home Inspection",null,"ea",null,{"$f":"C9*E9","v":0},null,{"$f":"C9*G9","v":0},null,{"$f":"C9*I9","v":0}]
[1,"Up 2500 SF Flat Rate  Sample",1,"ea",{"v":350,"d":"$350.00"},{"v":350,"d":"$350.00"},{"v":440,"d":"$440.00"},{"v":440,"d":"$440.00"},null,0]
[2,"U2501 SF and above Sample",1,"ea",{"v":350,"d":"$350.00"},{"v":350,"d":"$350.00"},{"v":490,"d":"$490.00"},{"v":490,"d":"$490.00"},null,0]
[3,"Price per TEM Analysis",1,"ea",{"v":60,"d":"$60.00"},{"v":60,"d":"$60.00"},{"v":47,"d":"$47.00"},{"v":47,"d":"$47.00"},null,0]
[null,"Multi Family/Commercial Inspection",{"$nulls":3},0,null,0,null,0]
[4,"Up to 2500 SF PLM Samples",1,"ea",{"v":350,"d":"$350.00"},{"v":350,"d":"$350.00"},{"v":525,"d":"$525.00"},{"v":525,"d":"$525.00"},null,0]
[5,"2501 - 7500 SF PLM  Samples",1,"ea",{"v":425,"d":"$425.00"},{"v":425,"d":"$425.00"},{"v":560,"d":"$560.00"},{"v":560,"d":"$560.00"},null,0]
[6,"7501-15000 SF PLM  Samples",1,"ea",{"v":600,"d":"$600.00"},{"v":600,"d":"$600.00"},{"v":625,"d":"$625.00"},{"v":625,"d":"$625.00"},null,0]
[7,"15001-25000 SF PLM  Samples",1,"ea",{"v":800,"d":"$800.00"},{"v":800,"d":"$800.00"},{"v":725,"d":"$725.00"},{"v":725,"d":"$725.00"},null,0]
[8,"25001-40000 PLM  Samples",1,"ea",{"v":950,"d":"$950.00"},{"v":950,"d":"$950.00"},{"v":750,"d":"$750.00"},{"v":750,"d":"$750.00"},null,0]
[9,"40001 SF and above PLM Samples",1,"ea",{"v":1100,"d":"$1,100.00"},{"v":1100,"d":"$1,100.00"},{"v":800,"d":"$800.00"},{"v":800,"d":"$800.00"},null,0]
[10,"Price per PLM sample items 5-10",1,"ea",{"v":10,"d":"$10.00"},{"v":10,"d":"$10.00"},{"v":7.5,"d":"$7.50"},{"v":7.5,"d":"$7.50"},null,0]
[11,"Price per TEM Analysis itmes 5-10",1,"ea",{"v":60,"d":"$60.00"},{"$f":"C21*E21","v":{"v":60,"d":"$60.00"}},{"v":47,"d":"$47.00"},{"$f":"C21*G21","v":{"v":47,"d":"$47.00"}},null,{"$f":"C21*I21","v":0}]
[null,"Base Total",{"$nulls":3},{"v":5055,"d":"$5,055.00"},null,{"v":5016.5,"d":"$5,016.50"},null,0]
[{"$nulls":5},{"$f":"C23*E23","v":0},null,{"$f":"C23*G23","v":0},null,{"$f":"C23*I23","v":0}]
[null,"2nd year renewal",null,null,{"v":0.05,"d":"5%"},{"v":5307.75,"d":"$5,307.75"},{"v":0.05,"d":"5%"},{"v":5267.32,"d":"$5,267.32"},null,0]
[null,"3rd year renewal",null,null,{"v":0.05,"d":"5%"},{"v":5573.15,"d":"$5,573.15"},{"v":0.03,"d":"3%"},{"v":5425.33,"d":"$5,425.33"},null,0]
[null,"4th year renewal",null,null,{"v":0.05,"d":"5%"},{"v":2851.78,"d":"$2,851.78"},{"v":0.03,"d":"3%"},{"v":5588.08,"d":"$5,588.08"}]
[null,"5th year renewal",null,null,{"v":0.05,"d":"5%"},{"v":6144.36,"d":"$6,144.36"},{"v":0.03,"d":"3%"},{"v":5755.72,"d":"$5,755.72"}," "]
[{"$nulls":5},{"$f":"C28*E28","v":0},null,{"$f":"C28*G28","v":0},null,{"$f":"C28*I28","v":0}]
[{"$nulls":5},0,null,0,null,0]
[{"$nulls":5},0,null,0,null,0]
[{"$nulls":5},0,null,{"$f":"C31*G31","v":0},null,{"$f":"C31*I31","v":0}]
[{"$nulls":5},0,null,{"$f":"E32*G32","v":0},null,{"$f":"G32*I32","v":0}]
[{"$nulls":7}," "]
[null,"Total Price plus 4 optional years",{"$nulls":3},{"v":27932.04,"d":"$27,932.04"},null,{"v":27052.95,"d":"$27,052.95"},null,{"$f":"SUM(J9:J33)","v":0}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0}