{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["IOR Proposal"],"read":"whole","date_system":"1900"}

{"sheet":"IOR Proposal","index":0,"n_rows":28,"n_cols":45,"rows_kept":28,"merged":[[0,0,0,42],[1,0,1,42],[5,0,15,1],[7,9,7,12],[9,10,9,12],[11,10,11,12],[13,10,13,12],[14,10,14,12],[17,2,17,5],[17,6,17,17],[17,18,17,29],[19,0,19,1],[19,5,19,7],[19,8,19,29],[19,30,19,32],[27,2,27,5],[27,6,27,17],[27,18,27,29],[27,30,27,41]]}
["Exhibit 4"]
["Sample Staffing Proposal Worksheet"]
[]
[]
[]
["Peralta Community College District\nProject Inspector Services at Laney College\nfor Library & Learning Resource Center Project"]
[]
[{"$nulls":9},"Legend"]
[]
[{"$nulls":10}," - Preparation Phase"]
[]
[{"$nulls":10}," - Construction Phase"]
[]
[{"$nulls":10}," - Closeout Phase"]
[]
[]
[]
[null,null,2022,{"$nulls":3},2023,{"$nulls":11},2024,{"$nulls":11},2025]
[null,null,"S","O","N","D","J","F","M","A","M","J","J","A","S","O","N","D","J","F","M","A","M","J","J","A","S","O","N","D","J","F","M","A","M","J","J","A","S","O","N","D","Total Hours","Hourly Rate","Total  Cost"]
["Tentative Project Schedule",{"$nulls":4},"Prep",null,null,"Construction",{"$nulls":21},"Closeout",{"$nulls":13}," = hrs x rate"]
["Position","Name"]
[{"$nulls":42},{"$f":"SUM(C22:R22)","v":0},null,{"$f":"AQ22*AR22","v":{"v":0,"d":"$0.00"}}]
[{"$nulls":42},{"$f":"SUM(C23:R23)","v":0},null,{"v":0,"d":"$0.00"}]
[{"$nulls":42},{"$f":"SUM(C24:R24)","v":0},null,{"v":0,"d":"$0.00"}]
[{"$nulls":34},"Hours Included in 2118 Milvia street Expansion Project Above",{"$nulls":7},{"$f":"SUM(AQ22:AQ24)","v":0},null,{"$f":"SUM(AS22:AS24)","v":{"v":0,"d":"$0.00"}}]
[]
[]
[null,null,2022,{"$nulls":3},2023,{"$nulls":11},2024,{"$nulls":11},2024]