{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":204,"n_cols":6,"rows_kept":204,"merged":[[28,1,28,5],[183,0,183,4],[184,0,184,5],[185,0,185,5],[188,1,188,5],[189,1,189,4],[202,0,202,4],[203,0,203,4]]}
[{"$nulls":5},"(UP*X/Yr)"]
["Item #","Location/Description","UOM","Unit Price","x per Yr","Annual Total"]
[null,"MIDTOWN CULTURAL CENTER  (925 George Engram Blvd, Daytona Beach 32114)"]
[null,"Silent Knight Fahrenhyt IFP-100V"]
[1,"Fire Sprinkler: Quarterly Inspection","EACH",null,3,{"$f":"+D5*E5","v":0}]
[2,"Fire Sprinkler: Annual Inspection","EACH",null,1,{"$f":"+D6*E6","v":0}]
[null,"Hydrant Test: Annual","EACH",null,1,0]
[3,"Backflow Test: Annual","EACH",null,1,0]
[null,"Fire Pump: Annual","EACH",null,1,0]
[null,"5th Year ","EACH",null,0.2,0]
[null,"Fire Panel Reprogramming (if applicable)","EACH",null,1,0]
[null,"Fire Alarm: Monthly Monitoring","EACH",null,12,0]
[4,"Fire Alarm: Annual Testing /Inspection","EACH",null,1,0]
[5,"Fire Alarm: Monthly Monitoring","EACH",null,12,0]
[6,"Security Alarm: Monthly Monitoring","EACH",null,12,0]
[null,"FIRE STATION 2 - (126 Botefuhr Avenue, Daytona Beach 32114)"]
[null,"FCI SBP-4"]
[null,"Fire Sprinkler: Quarterly Inspection",null,"$",null,"$"]
[null,"Fire Sprinkler: Annual Inspection",null,"$",null,"$"]
[null,"Hydrant Test: Annual",null,"$",null,"$"]
[null,"Backflow Test: Annual",null,"$",null,"$"]
[null,"Fire Pump: Annual",null,"$",null,"$"]
[null,"5th Year ",null,"$",null,"$"]
[null,"Fire Panel Reprogramming (if applicable)","EACH","$",0.2,"$"]
[null,"Fire Alarm: Monthly Monitoring","EACH","$",12,"$"]
[7,"Fire Alarm: Annual Testing /Inspection","EACH",null,1,{"$f":"+D26*E26","v":0}]
[8,"Fire Alarm: Monthly Monitoring","EACH",null,12,0]
[9,"Security Alarm: Monthly Monitoring","EACH",null,12,0]
[null,"FIRE STATION 4 - (1675 Mason Avenue. Daytona Beach 32114)                                                                   "]
[null,"Firelite 5024"]
[null,"Fire Sprinkler: Quarterly Inspection",null,"$",null,"$"]
[null,"Fire Sprinkler: Annual Inspection",null,"$",null,"$"]
[null,"Hydrant Test: Annual",null,"$",null,"$"]
[null,"Backflow Test: Annual",null,"$",null,"$"]
[null,"Fire Pump: Annual",null,"$",null,"$"]
[null,"5th Year ",null,"$",null,"$"]
[null,"Fire Panel Reprogramming (if applicable)","EACH","$",0.2,"$"]
[null,"Fire Alarm: Monthly Monitoring","EACH","$",12,"$"]
[10,"Fire Alarm: Annual Testing /Inspection","EACH",null,1,{"$f":"+D39*E39","v":0}]
[11,"Fire Alarm: Monthly Monitoring","EACH",null,12,0]
[12,"Security Alarm: Monthly Monitoring","EACH",null,12,0]
[null,"FIRE STATION 5 - (627 N Nova Road, Daytona Beach, FL  32114)"]
[null,"Firelight MS 9200"]
[null,"Fire Sprinkler: Quarterly Inspection",null,"$",null,"$"]
[null,"Fire Sprinkler: Annual Inspection",null,"$",null,"$"]
[null,"Hydrant Test: Annual",null,"$",null,"$"]
[null,"Backflow Test: Annual",null,"$",null,"$"]
[null,"5th Year ",null,"$",null,"$"]
[null,"Fire Panel Reprogramming (if applicable)","EACH","$",1,"$"]
[null,"Fire Alarm: Monthly Monitoring","EACH","$",12,"$"]
[13,"Fire Alarm: Annual Testing /Inspection","EACH",null,1,{"$f":"+D51*E51","v":0}]
[14,"Fire Alarm: Monthly Monitoring","EACH",null,12,0]
[15,"Security Alarm: Monthly Monitoring","EACH",null,12,0]
[null,"FIRE STATION 6 - (2020 Beville Road, Daytona Beach, FL  32119)"]
[null,"Notifier SLG-2000"]
[null,"Fire Sprinkler: Quarterly Inspection",null,"$",null,"$"]
[null,"Fire Sprinkler: Annual Inspection",null,"$",null,"$"]
[null,"Hydrant Test: Annual",null,"$",null,"$"]
[null,"Backflow Test: Annual",null,"$",null,"$"]
[null,"Fire Pump: Annual",null,"$",null,"$"]
[null,"5th Year ",null,"$",null,"$"]
[null,"Fire Panel Reprogramming (if applicable)","EACH","$",1,"$"]
[null,"Fire Alarm: Monthly Monitoring","EACH","$",12,"$"]
[16,"Fire Alarm: Annual Testing /Inspection","EACH",null,1,{"$f":"+D64*E64","v":0}]
[17,"Fire Alarm: Monthly Monitoring","EACH",null,12,0]
[18,"Security Alarm: Monthly Monitoring","EACH",null,12,0]
[null,"FIRE STATION 7 - (2545 LPGA Blvd)"]
[null,"Secutron MR2100"]
[null,"Fire Sprinkler: Quarterly Inspection",null,"$",null,"$"]
[null,"Fire Sprinkler: Annual Inspection",null,"$",null,"$"]
[null,"Hydrant Test: Annual",null,"$",null,"$"]
[null,"Backflow Test: Annual",null,"$",null,"$"]
[null,"Fire Pump: Annual",null,"$",null,"$"]
[null,"5th Year ",null,"$",null,"$"]
[null,"Fire Panel Reprogramming (if applicable)","EACH","$",1,"$"]
[null,"Fire Alarm: Monthly Monitoring","EACH","$",12,"$"]
[14,"Fire Alarm: Annual Testing /Inspection","EACH",null,1,{"$f":"+D77*E77","v":0}]
[15,"Fire Alarm: Monthly Monitoring","EACH",null,12,0]
[16,"Security Alarm: Monthly Monitoring","EACH",null,12,0]
[null,"DICKERSON CENTER - (308 S Martin Luther King Jr Blvd, Daytona Beach, FL  32114)"]
[null,"FCI-SBP-2"]
[null,"Fire Sprinkler: Quarterly Inspection",null,"$",null,"$"]
[null,"Fire Sprinkler: Annual Inspection",null,"$",null,"$"]
[null,"Hydrant Test: Annual",null,"$",null,"$"]
[null,"Backflow Test: Annual",null,"$",null,"$"]
[null,"Fire Pump: Annual",null,"$",null,"$"]
[null,"5th Year ",null,"$",null,"$"]
[null,"Fire Panel Reprogramming (if applicable)","EACH","$",1,"$"]
[null,"Fire Alarm: Monthly Monitoring","EACH","$",12,"$"]
[17,"Fire Alarm: Annual Testing /Inspection","EACH",null,1,{"$f":"+D90*E90","v":0}]
[18,"Fire Alarm: Monthly Monitoring","EACH",null,12,0]
[19,"Security Alarm: Monthly Monitoring (APS)","EACH",null,12,0]
[null,"YVONNE SCARLET GOLDEN CENTER - (1000 Vine Street, Daytona Beach, FL  32117)"]
[null,"GE Vigilant VS1 ANS25 Evac"]
[20,"Fire Sprinkler: Quarterly Inspection","EACH",null,3,{"$f":"+D95*E95","v":0}]
[21,"Fire Sprinkler: Annual Inspection","EACH",null,1,0]
[null,"Hydrant Test: Annual","EACH",null,null,0]
[22,"Backflow Test: Annual","EACH",null,1,0]
[null,"Fire Pump: Annual",{"$nulls":3},0]
[null,"5th Year ",{"$nulls":3},0]
[null,"Fire Panel Reprogramming (if applicable)","EACH",null,1,0]
[null,"Fire Alarm: Monthly Monitoring","EACH",null,12,0]
[23,"Fire Alarm: Annual Testing /Inspection","EACH",null,1,0]
["Item #","Location/Description","UOM","Unit Price","x per Yr","Annual Total"]
[24,"Fire Alarm: Monthly Monitoring","EACH",null,12,0]
[25,"Security Alarm: Monthly Monitoring","EACH",null,12,0]
[null,"HALIFAX PLAZA - (125 Basin Street, Daytona Beach, FL  32114)"]
[null,"Honeywell-Notifier RP-2001; Panels-Fire lite 9200UD"]
[26,"Fire Sprinkler: Quarterly Inspection","EACH",null,3,{"$f":"+D109*E109","v":0}]
[27,"Fire Sprinkler: Annual Inspection","EACH",null,1,0]
[null,"Hydrant Test: Annual","EACH",null,1,0]
[28,"Backflow Test: Annual","EACH",null,2,0]
[null,"Fire Pump: Annual","EACH",null,1,0]
[null,"5th Year ","EACH",null,0.2,0]
[null,"Fire Panel Reprogramming (if applicable)","EACH",null,1,0]
[29,"Fire Alarm: Annual Testing /Inspection","EACH",null,1,{"$f":"+D116*E116","v":0}]
[30,"Fire Alarm: Monthly Monitoring","EACH",null,12,0]
[31,"Security Alarm: Monthly Monitoring","EACH",null,12,0]
[null,"CITY HALL - (301 S. Ridgewood Avenue, Daytona Beach, FL  32114)"]
[null,"Honeywell-Notifier RP-2001; Panels-fire lite 9200"]
[32,"Fire Sprinkler: Quarterly Inspection (IT)","EACH",null,3,{"$f":"+D121*E121","v":0}]
[33,"Fire Sprinkler: Annual Inspection","EACH",null,1,0]
[null,"Hydrant Test: Annual","EACH",null,1,0]
[34,"Backflow Test: Annual","EACH",null,1,0]
[null,"Fire Pump: Annual","EACH",null,1,0]
[null,"5th Year ","EACH",null,0.2,0]
[null,"Fire Panel Reprogramming (if applicable)","EACH",null,1,0]
[null,"Fire Alarm: Monthly Monitoring","EACH",null,12,0]
[35,"Fire Alarm: Annual Testing /Inspection","EACH",null,1,0]
[36,"Fire Alarm: Monthly Monitoring","EACH",null,12,0]
[37,"Security Alarm: Monthly Monitoring","EACH",null,12,0]
[null,"JOSIE ROGERS HOUSE - (355 N Beach Street, Daytona Beach, FL  32114)"]
[null,"Securtra MR2605"]
[38,"Fire Sprinkler: Quarterly Inspection","EACH",null,3,{"$f":"+D134*E134","v":0}]
[39,"Fire Sprinkler: Annual Inspection","EACH",null,1,0]
[null,"Hydrant Test: Annual","EACH",null,1,0]
[40,"Backflow Test: Annual","EACH",null,1,0]
[null,"Fire Pump: Annual","EACH",null,1,0]
[null,"5th Year ","EACH",null,0.2,0]
[null,"Fire Panel Reprogramming (if applicable)","EACH",null,1,0]
[null,"Fire Alarm: Monthly Monitoring","EACH",null,12,0]
[41,"Fire Alarm: Annual Testing /Inspection","EACH",null,1,0]
[42,"Fire Alarm: Monthly Monitoring","EACH",null,12,0]
[null,"ARCHIVES - (950 Bellevue Avenue - Bldg 3, Daytona Beach, FL  32114)"]
[null,"Alarm: Honeywell-Notifier RP 2001  Monitor system: Silent Night"]
[44,"Fire Sprinkler: Quarterly Inspection","EACH",null,3,{"$f":"+D146*E146","v":0}]
[45,"Fire Sprinkler: Annual Inspection","EACH",null,1,0]
[null,"Hydrant Test: Annual","EACH",null,1,0]
[46,"Backflow Test: Annual","EACH",null,1,0]
[null,"Fire Pump: Annual","EACH",null,1,0]
[null,"5th Year ","EACH",null,0.2,0]
[null,"Fire Panel Reprogramming (if applicable)","EACH",null,1,0]
[null,"Fire Alarm: Monthly Monitoring","EACH",null,12,0]
[47,"Fire Alarm: Annual Testing /Inspection","EACH",null,1,0]
[48,"Fire Alarm: Monthly Monitoring","EACH",null,12,{"$f":"+D155*E155","v":0}]
[49,"Security Alarm: Monthly Monitoring","EACH",null,12,{"$f":"+D156*E156","v":0}]
[null,"PEABODY AUDITORIUM - (600 Auditorium Blvd, Daytona Beach, FL  32118)"]
[null,"MS9200"]
[50,"Fire Sprinkler: Quarterly Inspection","EACH",null,3,{"$f":"+D159*E159","v":0}]
[51,"Fire Sprinkler: Annual Inspection","EACH",null,1,0]
[null,"Hydrant Test: Annual","EACH",null,1,0]
[52,"Backflow Test: Annual","EACH",null,1,0]
[null,"Fire Pump: Annual","EACH",null,1,0]
[null,"5th Year ","EACH",null,0.2,0]
[null,"Fire Panel Reprogramming (if applicable)","EACH",null,null,0]
[null,"Fire Alarm: Monthly Monitoring","EACH",null,12,0]
[53,"Fire Alarm: Annual Testing /Inspection","EACH",null,1,0]
[54,"Fire Alarm: Monthly Monitoring","EACH",null,12,0]
[55,"Security Alarm: Monthly Monitoring","EACH",null,12,0]
[null,"POLICE DEPARTMENT - (129 Valor Blvd, Daytona Beach, FL  32114)"]
[null,"Silent Knight"]
[56,"Fire Sprinkler: Quarterly Inspection","EACH",null,3,{"$f":"+D172*E172","v":0}]
[57,"Fire Sprinkler: Annual Inspection","EACH",null,1,0]
[null,"Hydrant Test: Annual","EACH",null,1,0]
[58,"Backflow Test: Annual","EACH",null,1,0]
["Item #","Location/Description","UOM","Unit Price","x per Yr","Annual Total"]
[59,"Fire Suppression: Inspection Annual ( Dry System)","EACH",null,1,0]
[60,"Fire Suppression: Semi-Annual (Dry System)","EACH",null,1,0]
[null,"Fire Panel Reprogramming (if applicable)","EACH",null,1,0]
[null,"Fire Alarm: Monthly Monitoring","EACH",null,12,0]
[61,"Fire Alarm: Annual Testing /Inspection","EACH",null,1,0]
[62,"Fire Alarm: Monthly Monitoring","EACH",null,12,0]
[63,"Security Alarm: Monthly Monitoring","EACH",null,12,{"$f":"+D183*E183","v":0}]
["A. TOTAL FOR SERVICES BROKEN OUT BY LOCATION",{"$nulls":4},{"$f":"+F5+F6+F8+F13+F14+F15+F26+F27+F28+F39+F40+F41+F51+F52+F53+F64+F65+F66+F77+F78+F79+F90+F91+F92+F95+F96+F98+F103+F105+F106+F109+F110+F112+F116+F117+F118+F121+F122+F124+F129+F130+F131+F134+F135+F137+F142+F143+F146+F147+F149+F154+F155+F156+F159+F160+F162+F167+F168+F169+F172+F173+F175+F177+F178+F181+F182+F183","v":0}]
["Quantities stated below as an estimate only and no guarantee is given or implied as to quantities that will actually be required during the contract period.  "]
["             Fire Alarm Monitoring Installation/Programming"]
[64,"One time Installation and Programming Fee for upgrading fire alarm monitoring system with a wireless unit pre-approved by the project manager","EACH",null,14,{"$f":"+D187*E187","v":0}]
[65,"Reprogramming fee (after initial setup)","EACH",null,2,0]
[null,"Security System Installation/Programming"]
[66,"Installation of future security systems  will be done by quoting each individual location using the labor rates below"]
[67,"Monthly security monitoring for future installations.  (14 Locations X 12 months)","EACH",null,{"$f":"14*12","v":168},{"$f":"+D191*E191","v":0}]
[68,"Reprogramming fee (after initial setup)","EACH",null,2,0]
[null,"Maintenance and Repairs",null,null,"Est. ann Hr"]
[69,"Regular Rate (M-F 8-5)","HOUR",null,250,{"$f":"+D194*E194","v":0}]
[70,"Overtime Rate (M-F 5:01-7:59) & Saturdays","HOUR",null,50,0]
[71,"Sunday & City Observed Holiday Rate","HOUR",null,20,{"$f":"+D196*E196","v":0}]
[null,"Fire Pump Maintenance & Repairs",null,null,"Est. ann Hr"]
[65,"Regular Rate (M-F 8-5)","HOUR","$",50,"$"]
[66,"Overtime Rate (M-F 5:01-7:59) & Saturdays","HOUR","$",20,"$"]
[67,"Sunday & City Observed Holiday Rate","HOUR","$",10,"$"]
[null,"Parts/Materials"]
[72,"Parts/Materials furnished by the Contractor under this Contract will be at the Contractor's actual cost plus        percent (         %).  Evidence of actual cost will be required.  To establish a complete Contract amount for bid evaluation purposes, an estimated amount of $2500 is added to the bid to cover the annual cost of parts/materials.  This is not guaranted and the actual amount will vary. ","LOT",{"v":2500,"d":"$2,500.00"},null,{"v":2500,"d":"$2,500.00"}]
["B. INSTALLATION/PROGRAMMING/MAINTENANCE/REPAIR/PARTS",{"$nulls":4},{"$f":"+F187+F188+F190+F191+F192+F194+F195+F196+F202","v":{"v":2500,"d":"$2,500.00"}}]
["ANNUAL TOTAL OF ALL SERVICES   (A + B)",{"$nulls":4},{"$f":"+F203+F184","v":{"v":2500,"d":"$2,500.00"}}]