{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Full Time"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Full Time","index":0,"n_rows":42,"n_cols":16,"rows_kept":42}
[null,"NC DIVISION OF AGING AND ADULT SERVICES\nCOST OF SERVICES - ATTACHMENT A\nLABOR DISTRIBUTION SCHEDULE  DAAS-732A1   3/19"]
["FULL TIME","AGENCY NAME:","Public Agency",{"$nulls":6},"FY:","7-1-2020 through 6-30-2021"]
["PART TIME","SFY 2021"]
[null,"STAFF NAME","POSITION","FULL TIME\nPART TIME  ","TOTAL\nSALARY"," ADMIN.\nSALARY","SERVICE","SERVICE","SERVICE","SERVICE","SERVICE","SERVICE","SERVICE ","SERVICE ","SERVICE 9","SERVICE 10"]
[{"$nulls":3},"FULL TIME"]
[{"$nulls":3},"FULL TIME"]
[{"$nulls":3},"FULL TIME"]
[{"$nulls":3},"FULL TIME"]
[{"$nulls":3},"FULL TIME"]
[{"$nulls":3},"FULL TIME"]
[{"$nulls":3},"FULL TIME"]
[{"$nulls":3},"FULL TIME"]
[{"$nulls":3},"FULL TIME"]
[{"$nulls":3},"FULL TIME"]
[{"$nulls":3},"FULL TIME"]
[{"$nulls":3},"FULL TIME"]
[{"$nulls":3},"FULL TIME"]
[{"$nulls":3},"FULL TIME"]
[{"$nulls":3},"FULL TIME"]
[{"$nulls":3},"FULL TIME"]
[{"$nulls":3},"FULL TIME"]
[{"$nulls":3},"FULL TIME"]
[{"$nulls":3},"FULL TIME"]
[{"$nulls":3},"SUBTOTAL FT:",{"$f":"SUMIF($D$5:$D$23,\"FULL TIME\",E5:E23)","v":{"v":0,"d":"$0"}},{"$f":"SUMIF($D$5:$D$23,\"FULL TIME\",F5:F23)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[{"$nulls":3},"SUBTOTAL PT:",{"$f":"SUMIF($D$5:$D$23,\"PART TIME\",E5:E23)","v":{"v":0,"d":"0 "}},{"$f":"SUMIF($D$5:$D$23,\"PART TIME\",F5:F23)","v":{"v":0,"d":"0 "}},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "},{"v":0,"d":"0 "}]
[{"$nulls":3},"TOTAL",{"$f":"SUM(E24:E25)","v":{"v":0,"d":"$0"}},{"$f":"SUM(F24:F25)","v":{"v":0,"d":"$0"}},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"},{"v":0,"d":"$0"}]
[]
[{"$nulls":3},"PERCENT FT:",{"$f":"SUM(E24/E26)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(F24/F26)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[{"$nulls":3},"PERCENT PT:",{"$f":"SUM(E25/E26)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(F25/F26)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[]
[]
[]
[null,"Information on this form (DAAS-732A-1) corresponds with "]
[null,"information stated on page 2 of the Service Cost Computation Worksheet"]
[null,"(DAAS-732a) as follows:"]
[]
[null,null,"DAAS 732A-1","DAAS 732A"]
[null,"Admin. Salary","Column F","Page 2, Column D"]
[null,"Fulltime Salary total","Subtotal FT:","Page 2, Staff Salary 1"]
[null,"Parttime Salary total ","Subtotal PT: ","Page 2, Staff Salary 2"]