{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["731-14 pricing"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"731-14 pricing","index":0,"n_rows":48,"n_cols":9,"rows_kept":48,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,6],[3,0,3,6],[4,0,4,6],[5,0,5,6],[6,0,6,3],[6,4,6,6],[7,0,7,6],[8,0,8,6],[9,0,9,6],[10,0,10,6],[11,0,11,6],[12,0,12,6],[13,0,13,6],[14,0,14,6],[16,1,16,4],[17,1,17,4],[18,1,18,4],[19,1,19,4],[20,1,20,4],[21,1,21,4],[22,1,22,4],[23,1,23,4],[24,1,24,4],[25,1,25,4],[26,1,26,4],[27,1,27,4],[28,1,28,4],[29,1,29,4],[30,1,30,4],[31,1,31,4],[32,1,32,4],[33,1,33,4],[34,1,34,4],[35,0,35,4],[36,0,36,6],[37,0,37,6],[38,0,38,6],[38,7,38,14],[39,0,39,6],[40,0,40,6],[41,4,41,5],[41,7,41,16],[42,4,42,6],[43,4,43,6],[47,4,47,6],[48,0,48,1],[48,4,48,5],[49,0,49,6]]}
["21-DES-ITB-486 - ATTACHMENT A - PRICING SHEET"]
[]
[]
["PRICING SHEET"]
[]
[]
[]
["FURNISHING ALL LABOR, MATERIALS AND EQUIPMENT FOR THE BALLSTON POND RETROFIT PROJECT"]
[]
[]
["The contract will be awarded to the lowest responsive and responsible bidder by adding the subtotals for 1-19."]
["The contract will be issued for the amount shown for subtotal 1-19."]
["PLEASE PROVIDE PRICES IN ALL CELLS HIGHLIGHTED IN BLUE"]
["THE COSTS BELOW SHALL INCLUDE ALL LABOR, MATERIALS AND INCIDENTAL EXPENSES NECESSARY TO COMPLETE THE WORK"]
["PROJECT COST BREAKDOWNS"]
["NO.","ITEM",{"$nulls":4},"PRICE","Comments"]
[1,"MOBILIZATION, NOT TO EXCEED 3% OF TOTAL OF ALL ITEMS 2 through 19 (Furnishing and set-up of equipment required for site operation and other expenses required for the initiation of contract work)",{"$nulls":3},"$"]
[2,"SURVEY (Includes but is not limited to construction survey, progress surveys, red-line drawings, quality control, and final as-built survey)",{"$nulls":3},"$"]
[3,"MAINTENANCE AND CONTROL OF TRAFFIC (MOT) (Includes but is not limited to furnishing and maintaining controls necessary to safely move traffic and pedestrians through the construction site and related detours)",{"$nulls":3},"$"]
[4,"EROSION AND SEDIMENT CONTROL, TREE PROTECTION AND SWPPP ADMINISTRATION (Includes but is not limited to temporary construction fence, super silt fence, safety fence, tree protection fence, root pruning, inlet protection, access road, stockpile stabilization, allaying dust and administering the Stormwater Pollution and Prevention Plan)",{"$nulls":3},"$"]
[5,"WATER MANAGEMENT (Includes but is not limited to controls required to work in a live water course including dewatering, turbidity curtains, and installation and operation of the Portadam.)",{"$nulls":3},"$"]
[6,"TEMPORARY BRIDGE (Includes design, installation, operation and removal of a temporary bridge or equivalent stream crossing.)",{"$nulls":3},"$"]
[7,"SITE PREPARATION (Includes but is not limited to clearing and grubbing, removal of the existing platform, fence removal, utility removal, tree removal both machine and select, stump grinding and salvage.)",{"$nulls":3},"$"]
[8,"EARTHWORK (Includes but is not limited to excavation, disposal of excavated material, grading and fill, including select borrow.)",{"$nulls":3},"$"]
[9,"ARTICULATING CONCRETE BLOCK (ACB) SYSTEM (Includes all analysis, design, testing, equipment, materials and labor for the articulating concrete block (ACB) system.)",{"$nulls":3},"$"]
[10,"SITE DEVELOPMENT (Includes the forebay weirs, watergoat, outlet weir box with alumimum stopgate and access stair, beaver levelers, trash rack, riprap placement and resetting for outfalls and slope protection, water goat, VDOT chain-link perimeters fence with gates, and turtle-basking stations.)",{"$nulls":3},"$",null,null,"Need discussionn"]
[11,"MAINTENANCE ACCESS (Includes the boat launch and porous pavement. Includes sod and specialty seeding with warranty for the porous pavement, and pavement maintenance prior to final acceptance.)",{"$nulls":3},"$"]
[12,"BIKE AND PEDESTRIAN TRAIL (Includes but is not limited to asphalt concrete type SM-9.5A, aggregate No. 21A , tack coat, trail surface removal and disposal)",{"$nulls":3},"$"]
[13,"OBSERVATION PLATFORM (Includes the observation platform, including but not limited to subsurface exploration, testing and helical pile foundation, steel grating structural cable system, and cable railing with wood cap.)",{"$nulls":3},"$"]
[14,"PARK AMENITIES (Includes all site furnishings, benches, bike racks, trash and recycling receptacles, permanent park signs and platform panel signage.)",{"$nulls":3},"$"]
[15,"WETLAND PLANTING (Includes but is not limited to erosion control matting, mulch, wetland seeding, herbaceous and woody wetland plantings, plant mix including furnished topsoil and goose exclusion fencing.)",{"$nulls":3},"$"]
[16,"UPLAND PLANTING (Includes but is not limited to erosion control matting, mulch, speciality (upland) seeding, herbaceous and woody upland plants, plant mix including furnished topsoil, sod and biodegradeable tree shelters.)",{"$nulls":3},"$"]
[17,"INVASIVE SPECIES CONTROL (Includes chemical treatment of cut stumps during invasive tree removal, pre-construction invasive plant eradication, maintenance control prior to final acceptance and post-construction invasive plant control during the two year warranty period.)",{"$nulls":3},"$"]
[18,"WETLAND PLANTING WARRANTY AND POST-CONSTRUCTION MAINTENANCE (Includes two-year warranty on wetland seeding, herbaceous and woody plants, including annual inspection, as needed maintenance, and replacement of dead and dying plants. Maintenance and removal of goose exclusion fencing is further included.",{"$nulls":3},"$"]
[19,"UPLAND PLANTING WARRANTY AND POST-CONSTRUCTION MAINTENANCE (Includes two-year warranty on upland seeding, and herbaceous and woody upland plants, including annual inspection, as-needed maintenance, watering and replacement of dead and dying plants. Maintenance and removal of bidegradeable tree shelters on trees outside the perimeter fence is further included.)",{"$nulls":3},"$"]
["GRAND TOTAL (SUM OF LINE ITEMS 1-19)",{"$nulls":4},"$",{"$f":"SUM(G17:G35)","v":0}]
[]
["STIPULATED PRICE ITEMS (To Be Used For Calculation Of Possible Change Orders)"]
["ARLINGTON COUNTY DOES NOT GUARANTEE A MINIMUM OR MAXIMUM NUMBER OF UNIT PRICE PURCHASES."]
["Provide and Install Each Item As Described In Bid Documents:"]
["The Contractor agrees to perform related work for the following items at the stipulated prices shown"]
["NO.","ITEM",null,"UNIT PRICE","UNIT MEASURE"]
["A","Over Excavation ","$",{"v":50,"d":"50.00"},"CUBIC YARD "]
["B","Fill","$",{"v":50,"d":"50.00"},"CUBIC YARD "]
["C","Rock Excavation","$",{"v":100,"d":"100.00"},"CUBIC YARD "]
["D","Riprap (Class I)","$",{"v":97,"d":"97.00"},"TON"]
["E","Riprap (Class II)","$",{"v":193,"d":"193.00"},"TON "]
["F","Sod","$",{"v":22,"d":"22.00"},"PER SQUARE YARD "]